5580 Sheppard E Avenue 613, Toronto E11

$329,000
5580 Sheppard E Avenue 613

$329,000

New
18d
Common Element CondoApartment

5580 Sheppard E Avenue 613, Toronto E11

Total Monthly Obligation $2,081

Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
18d
Score
37
Yield
9.1%
Cash on Cash
9.5%
Cap Rate
6.6%
5Y IRR
23.2%
10Y IRR
21.0%
Property Type-Common Element Condo
MLS® Number-E13861498
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Common Element Condo
Taxes-$925.57 (2025)
Maintenance-$476.51/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Baseboard (Other)
Brokerage-HOMELIFE TOP STAR REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete Block
Possession-Vacant
Neighbourhood-Malvern
Title-Residential Condo & Other

No agent assigned

**Gorgeous, Spacious & Beautifully Renovated Model Condo!** Welcome to this absolutely stunning, professionally renovated condo offering exceptional space, style and functionality. Over **$70,000 has been invested in recent renovations and upgrades**, creating a truly move-in-ready home with quality finishes throughout. The open, inviting interior features **gleaming engineered wood flooring, modern designer lighting, zebra blinds, solid wood doors and trims**, and a beautifully updated, spa-inspired bathroom. The modern kitchen is both stylish and functional, featuring **elegant quartz countertops and thoughtfully organized cabinetry** with excellent storage. The versatile layout provides **tons of living space**, including an additional **den with a door** that can easily function as a private home office, guest room or small bedroom-ideal for today's live-and-work lifestyle. Enjoy **central air conditioning with an owned A/C unit** and the comfort of a home that has been thoughtfully upgraded from top to bottom. The location is exceptionally convenient, with **Centennial College, schools, grocery stores, parks, restaurants, shopping, banks, library, recreation centre, hospital and public transit** all close by, with transit conveniently located right outside the building. A rare combination of **generous space, extensive renovations, versatile living areas and outstanding convenience**. This is a home that truly needs to be seen to be appreciated. **Book your private showing today-you won't be disappointed!**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$263,200
Land Transfer Taxes$3,410
Legal Fees (Est.)
$
Total cash required for closing$70,710

Total Monthly Obligation

$2,081/mo
Mortgage $1,327
Monthly Loss $1,732
Principal$349
Interest$978
Property Tax$77
Condo Fees$477
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
5.4%43
Cash-on-Cash
2.8%14
5-Year IRR
18.1%86
10-Year IRR
17.3%
Returns Index
48.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
37/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,928/yr
NOI
$17,892/yr
Net Cash Flow
$164/mo
Cash Margin
6.6%16
Cash Flow Index
15.6/ 100
Risk Profile
Weight: 20%
DSCR
1.1238
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo77
Risk Index
44.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 5580 Sheppard E Avenue 613

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.