1 Massey Square 1419, Toronto E03

$299,000
1 Massey Square 1419

$299,000

New
18d
Condo ApartmentApartment

1 Massey Square 1419, Toronto E03

Total Monthly Obligation $2,111

Beds
1
Baths
1
Park
0
Sqft
700-799
DOM
18d
Score
23
Yield
8.0%
Cash on Cash
0.5%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
14.9%
Property Type-Condo Apartment
MLS® Number-E13861940
Beds-1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$957.69 (2026)
Maintenance-$624.74/mo
Locker-None
Parking-Underground
Basement-None
Heating-Other (Other)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-Crescent Town
Title-Residential Condo & Other

No agent assigned

More than just a condo, 1 Massey Square #1419 offers over 700 sq. ft. of bright, comfortable living space with an incredible range of amenities right within the community. Freshly painted and thoughtfully laid out, this one-bedroom, one-bathroom suite features a spacious open-concept living and dining area that feels exceptionally generous for a downtown-connected Toronto condo, along with a bright and inviting bedroom with plenty of natural light and a large, well-appointed closet. The real convenience continues beyond your front door, with five buildings within the Massey Square community offering residents access to concierge service, indoor pool, gym, exercise room, sauna, squash/racquet court, game room, party/meeting room, bike storage, visitor parking, daycare and a shared laundry room with 20+ large-capacity commercial washers and dryers. Residents also have access to the nearby Crescent Town Club at no additional membership cost. Just a 5-6 minute walk to Victoria Park Subway Station, putting Downtown Toronto within easy reach, while Danforth shops and restaurants, grocery stores, pharmacies, banks, medical centres, schools, daycare, community facilities and places of worship are all close at hand. Nature lovers will appreciate the nearby Taylor Creek Park, Taylor Creek Trail, Taylor-Massey Creek and Dentonia Park Golf Course, while Crescent Town Elementary School and SATEC @ W.A. Porter are conveniently located nearby. A rare combination of space, natural light, extensive amenities and everyday convenience, making this a wonderful place to call home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$239,200
Land Transfer Taxes$2,960
Legal Fees (Est.)
$
Total cash required for closing$64,260

Total Monthly Obligation

$2,111/mo
Mortgage $1,206
Monthly Loss $1,793
Principal$317
Interest$889
Property Tax$80
Condo Fees$625
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.1%2
5-Year IRR
11.2%44
10-Year IRR
11.8%
Returns Index
22.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$23,796/yr
NOI
$10,562/yr
Net Cash Flow
-$326/mo
Cash Margin
-16.4%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo77
Risk Index
35.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Massey Square 1419

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.