219 Fleetwood Drive, Oshawa

$945,000
219 Fleetwood Drive

$945,000

New
18d
Detached2-Storey

219 Fleetwood Drive, Oshawa

Total Monthly Obligation $4,891

Beds
4
Baths
4
Park
4
Sqft
2500-3000
DOM
18d
Score
17
Yield
4.6%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.1%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-E13862204
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-36.12 × 105.11 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,444 (2026)
Parking-6 - Attached
Basement-Separate Entrance, Unfinished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Eastdale
Title-Residential Freehold

No agent assigned

Situated on pie-shaped lot, 4 spacious bedrooms, 3.5 bathrooms, and a 2-car garage. The open-concept design with 9-ft ceilings and hardwood floors on the main level, abundance of natural light. Family room with a fireplace. New water tank and AC unit, pot lights throughout. Brand new carpet in all bedrooms. Clean, Move-in Ready. Surrounded by top-rated schools, beautiful parks, shops and restaurants. Sold Under Power Of Sale Therefore As Is/Where Is Without Any Warranties From The Seller.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$756,000
Land Transfer Taxes$15,375
Legal Fees (Est.)
$
Total cash required for closing$205,875

Total Monthly Obligation

$4,891/mo
Mortgage $3,812
Monthly Loss $3,887
Principal$1,003
Interest$2,809
Property Tax$704
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,128/yr
NOI
$25,871/yr
Net Cash Flow
-$1,656/mo
Cash Margin
-46.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
18.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 219 Fleetwood Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.