14 Rogerson Street, Clarington

$899,900
14 Rogerson Street

$899,900

New
21d
Detached2-Storey

14 Rogerson Street, Clarington

Total Monthly Obligation $4,149

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
21d
Score
19
Yield
4.4%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Detached
MLS® Number-E13862444
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-37 × 107 ft
Listed on site-Oct 2, 2026
Style-2-Storey
Building Type-Detached
Taxes-$1,731.44 (2026)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-SPECTRUM REALTY SERVICES INC.
Cooling-None
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Vacant
Neighbourhood-Newcastle
Title-Residential Freehold

No agent assigned

Welcome to Gracefields Redux 3, in the quaint Village of Newcastle. Singles in this master-planned community is comprised of a mix of beautifully designed, classically styled homes. Opportunity to own a beautiful new home move in ready. This beautifully build Lindvest home features, engineered oak flooring on main floor non-tiled areas, stone countertops in kitchen,oak main staircase, natural gas fireplace and much more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,149/mo
Mortgage $3,630
Monthly Loss $3,194
Principal$955
Interest$2,675
Property Tax$144
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.2%1
5-Year IRR
9.8%34
10-Year IRR
10.4%
Returns Index
18.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,768/yr
NOI
$29,560/yr
Net Cash Flow
-$1,167/mo
Cash Margin
-35.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo37
Risk Index
21.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 14 Rogerson Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.