39 Rhydwen Avenue, Toronto E06

$879,000
39 Rhydwen Avenue

$879,000

New
18d
DetachedBungalow

39 Rhydwen Avenue, Toronto E06

Total Monthly Obligation $4,232

Beds
4
Baths
2
Park
3
Sqft
700-1100
DOM
18d
Score
17
Yield
4.1%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Detached
MLS® Number-E13863080
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-33 × 100 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,740 (2025)
Parking-3 - None
Basement-Finished with Walk-Out, Separate Entrance, Walk-Out
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Birchcliffe-Cliffside
Title-Residential Freehold

No agent assigned

Discover the charm of Birchcliff, where tree-lined streets, local shops and a welcoming community create a wonderful place to call home. Nestled on a quiet street in one of Scarborough's most sought-after lakeside neighbourhoods, this beautifully updated 2+2-bedroom, 2-bath bungalow offers bright interiors, thoughtful finishes and exceptional versatility. Sun-filled living and dining spaces feature rich hardwood floors, sleek pot lights and oversized windows, creating an inviting setting for everyday living and entertaining. The open-concept updated kitchen, finished with elegant porcelain tile flooring, blends seamlessly into the main living area. Two generous bedrooms with large windows and closets, complemented by a tastefully updated bathroom, complete the main level. The fully finished lower level extends the living space with new vinyl flooring, two additional bedrooms, a second kitchen and a separate entrance, offering flexibility for extended family, guests or potential rental income. A walkout to the backyard welcomes natural light and provides convenient outdoor access. Step outside to a private, fully fenced backyard with a spacious deck, perfect for summer dinners, gardening and relaxed evenings at home. Private parking for three cars adds everyday convenience. Enjoy the neighbourhood's shops and amenities along Kingston Road, excellent schools, nearby parks and transit, all with easy access to downtown Toronto. A stylish, versatile home in a community you'll love coming home to.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$703,200
Land Transfer Taxes$14,055
Legal Fees (Est.)
$
Total cash required for closing$191,355

Total Monthly Obligation

$4,232/mo
Mortgage $3,546
Monthly Loss $3,299
Principal$933
Interest$2,613
Property Tax$312
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%16
Cash-on-Cash
-9.7%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,072/yr
NOI
$24,225/yr
Net Cash Flow
-$1,527/mo
Cash Margin
-50.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 39 Rhydwen Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.