225 Village Green Square 2202, Toronto E07

$525,000
225 Village Green Square 2202

$525,000

New
18d
Condo ApartmentApartment

225 Village Green Square 2202, Toronto E07

Total Monthly Obligation $3,219

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
18d
Score
18
Yield
5.8%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Apartment
MLS® Number-E13863286
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,760 (2025)
Maintenance-$671.59/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/GTA REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-60-89 days
Neighbourhood-Agincourt South-Malvern West
Title-Residential Condo & Other

No agent assigned

Welcome to Selene at Metrogate by Tridel. 2 Bedroom 2 Washroom Corner Unit. This unit offers bright and unobstructed North East view. kitchen with stainless steel appliances, a lagre open concept living/dining area. Laminate flooring throughout. Well sized 2 bedrooms with ensuite bath on Master Bedroom. Unit comes with one Parking. Building offers a beautiful lobby, party room, tons of visitor parking, gym etc. Building is steps away from the Metrogate Park and TTC Bus Stop and minutes away from UTSC, STC, Highway 401, Agincourt Mall etc.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$420,000
Land Transfer Taxes$6,975
Legal Fees (Est.)
$
Total cash required for closing$113,475

Total Monthly Obligation

$3,219/mo
Mortgage $2,118
Monthly Loss $2,662
Principal$557
Interest$1,560
Property Tax$230
Condo Fees$672
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
8.1%24
10-Year IRR
9.3%
Returns Index
13.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,648/yr
NOI
$14,364/yr
Net Cash Flow
-$921/mo
Cash Margin
-36.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
24.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 225 Village Green Square 2202

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.