433 Brownfield Gardens, Toronto E10

$995,000
433 Brownfield Gardens

$995,000

Price Change
18d
DetachedBungalow

433 Brownfield Gardens, Toronto E10

Total Monthly Obligation $4,773

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
700-1100
DOM
18d
Score
15
Yield
2.6%
Cash on Cash
-12.3%
Cap Rate
1.9%
5Y IRR
6.0%
10Y IRR
7.2%
Property Type-Detached
MLS® Number-E13864060
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-60.07 × 130.14 ft
Listed on site-Oct 5, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,619.22 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-immediate
Neighbourhood-Rouge E10
Title-Residential Freehold

No agent assigned

OFFERS ANY TIME!!Welcome to 433 Brownfield, ideally situated in the highly sought-after West Rouge community! Tucked away on a quiet dead-end street, this charming 3-bedroom, 2-bathroom bungalow offers a rare combination of location, comfort and potential.Featuring an attached garage and a functional layout, the home has benefited from several important updates, including a newer roof (2022), newer furnace and a beautifully renovated bathroom with luxurious heated floors. The finished lower level provides even more living space-perfect for a family room, recreation area, home office or guest space.Located in one of Scarborough's most desirable neighbourhoods, this is a fantastic opportunity for families, downsizers or buyers looking to put down roots in West Rouge. A solid bungalow, great street and exceptional community-move in and make it your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$796,000
Land Transfer Taxes$16,375
Legal Fees (Est.)
$
Total cash required for closing$216,875

Total Monthly Obligation

$4,773/mo
Mortgage $4,014
Monthly Loss $3,717
Principal$1,056
Interest$2,957
Property Tax$385
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-15.8%0
5-Year IRR
3.3%7
10-Year IRR
5.4%
Returns Index
4.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,160/yr
NOI
$14,425/yr
Net Cash Flow
-$2,811/mo
Cash Margin
-129.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo32
Risk Index
17.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 433 Brownfield Gardens

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.