18 Mondeo Drive 441, Toronto E04

$585,000
18 Mondeo Drive 441

$585,000

Price Change
18d
Condo ApartmentApartment

18 Mondeo Drive 441, Toronto E04

Total Monthly Obligation $3,512

HausQ Valuation Report
Bed+Den
3+1
Baths
2
Park
1
Sqft
900-999
DOM
18d
Score
18
Yield
5.8%
Cash on Cash
-4.8%
Cap Rate
3.6%
5Y IRR
11.8%
10Y IRR
11.6%
Property Type-Condo Apartment
MLS® Number-E13864078
Bed+Den-3+1
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,562.82 (2026)
Maintenance-$738.27/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/MIRACLE REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-TBA
Neighbourhood-Dorset Park
Title-Residential Condo & Other

No agent assigned

Bright, Spacious, Mordern & Beautifully Situated. This attractive south-facing condo features agenerous layout filled with abundant natural light, creating a warm and inviting living space.Den 65 Sqfeet can be used as a 3rd bedroom. The spacious primary bedroom features a walk-incloset and a private 4 pcs en-suite bathroom, providing comfort, convenience, and added privacy.Kitchen and washroom renovated on 2026 add a fresh, mordern touch, making this home move-inready. Ideally located just minutes away from HWY 401 & 404, with easy access to shopping mall,Schools, worship centers, groceres, restaurants, Home Depot, public transit, and everydayamenities, it offers exceptional convenience for first time homeowners and investors alike.Incomparable resort-style building amenities feature an indoor pool, indoor basketball court,virtual golf, movie theatre, billiards, table tennis, party room, community BBQ and guest room.Don't miss this outstanding opportunity- schedule your viewing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$468,000
Land Transfer Taxes$8,175
Legal Fees (Est.)
$
Total cash required for closing$126,675

Total Monthly Obligation

$3,512/mo
Mortgage $2,360
Monthly Loss $2,891
Principal$621
Interest$1,739
Property Tax$214
Condo Fees$738
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.5%26
10-Year IRR
9.6%
Returns Index
14.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,816/yr
NOI
$16,612/yr
Net Cash Flow
-$975/mo
Cash Margin
-34.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo45
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Mondeo Drive 441

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.