21 Ivan Road, Toronto E10

$1,279,000
21 Ivan Road

$1,279,000

New
18d
DetachedBacksplit 4

21 Ivan Road, Toronto E10

Total Monthly Obligation $6,002

Beds
4
Baths
3
Park
3
Sqft
2500-3000
DOM
18d
Score
17
Yield
4.1%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-E13864416
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-50 × 159 ft
Listed on site-Oct 5, 2026
Style-Backsplit 4
Building Type-Detached
Taxes-$5,616.72 (2026)
Parking-5 - Attached
Basement-Partially Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK FIRST GROUP REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-30-90
Neighbourhood-Centennial Scarborough
Title-Residential Freehold

No agent assigned

Rare Custom-Built 4-Level Backsplit in Toronto's Coveted Centennial Community! For the first time ever, this exceptional family home is hitting the market. Meticulously built and lovingly maintained by its original owners, this expansive 4-level backsplit boasts over 2,500 square feet of functional, multi-level living space and a pool-sized rear yard. From the moment you pull into the private 3-car driveway and into the 2-car garage, the pride of ownership and superior construction quality are instantly clear.The main level welcomes you with timeless hardwood floors, elegant crown mouldings, Pella Windows and bright principal rooms designed for seamless entertaining. Cook with ease in the beautiful kitchen, which effortlessly connects to the formal living and dining areas. Upstairs, you will find generous bedrooms and simply refreshed bathrooms (3 total throughout the home), offering modern comfort for the whole family. The lower level expands your lifestyle options with a massive, sun-filled family room featuring large above-grade sliding glass doors and window. A convenient separate side entrance-perfect for an in-law suite setup, or a private teen retreat. Need more space? The deeper fourth level presents 842 sqft of completely dry, blank-canvas basement and storage. It is the ultimate flex space, ready to grow with your needs-whether you envision a home theatre, a personal gym, or a secondary suite. Nestled on a coveted, quiet & mature street in Centennial, you are just minutes from top-rated schools, Wexford Collegiate, UofT Scarborough Campus, Colonel Danforth Park, the Rouge National Urban Park, the Port Union Waterfront Trail, and the Rouge Hill GO Station. Don't miss this once-in-a-generation opportunity to customize a rock-solid, custom-built home in Toronto's premier lakeside neighbourhood!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,023,200
Land Transfer Taxes$22,055
Legal Fees (Est.)
$
Total cash required for closing$279,355

Total Monthly Obligation

$6,002/mo
Mortgage $5,159
Monthly Loss $4,645
Principal$1,358
Interest$3,802
Property Tax$468
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$52,728/yr
NOI
$37,338/yr
Net Cash Flow
-$2,048/mo
Cash Margin
-46.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 21 Ivan Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.