15 Douglas Kemp Crescent, Clarington

$1,029,000
15 Douglas Kemp Crescent

$1,029,000

New
18d
Detached2-Storey

15 Douglas Kemp Crescent, Clarington

Total Monthly Obligation $5,110

Beds
5
Baths
5
Park
4
Sqft
2500-3000
DOM
18d
Score
17
Yield
4.5%
Cash on Cash
-5.0%
Cap Rate
3.5%
5Y IRR
11.6%
10Y IRR
11.5%
Property Type-Detached
MLS® Number-E13864796
Beds-5
Bathrooms-5
Size-2500-3000 sqft
Lot Size-44.27 × 105.46 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$7,016.21 (2025)
Parking-6 - Carport
Basement-Finished with Walk-Out, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX METROPOLIS REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Brick Front
Roof-Unknown
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-Bowmanville
Title-Residential Freehold

No agent assigned

Welcome to this elegant 4+1 bedroom, 5 bath full brick home featuring a builder-finished walk-Up Basement! In the prestigious Northglen community and built by Treasure Hill just 5 years ago! This modern gem is loaded with upgrades, including a Samsung stainless steel fridge and stove (2024), custom kitchen backsplash (2024), Granite Kitchen Counter tops, Extended Kitchen Cabinets, Double S/S Kitchen Sink and a brand new fence (2024). Step inside and be greeted by a bright, open-concept layout perfect for entertaining. Built-in Central Vacuum System Installed Throughout, Offering Convenient, Whole-Home Cleaning with Ease. The main floor boasts hardwood flooring, a spacious family room with a built-in fireplace, and a stunning kitchen featuring stainless steel appliances, a centre island with a breakfast bar, and a walk-out to a huge backyard-ideal for family gatherings and summer BBQs. The spacious primary suite includes two walk-in closets and a luxurious 5-piece ensuite with his and her sinks, Bathtub & enclosed Shower. The second floor offers added convenience with an upper-level laundry room and spacious additional bedrooms with ensuite bathrooms, perfect for growing families or guests. Enjoy the practicality of a double-car garage and 4-car driveway with No sidewalk, providing ample parking. Huge Builder Finished Open concept Basement with a Separate walk-out Entrance from the backyard. Located in a family-friendly neighbourhood, this home is steps to parks, trails, and community amenities, with a brand-new Northglen Elementary School coming into the community slated for completion in 2025. All essentials such as: FreshCo, Metro Grocery, Shoppers Drug Mart, TD Bank, Pizza Pizza, Canadian Tire, HomeDepot, Staples, Mcdonalds, Tim Hortons, Subway, Walmart and much more just mins away!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$823,200
Land Transfer Taxes$17,055
Legal Fees (Est.)
$
Total cash required for closing$224,355

Total Monthly Obligation

$5,110/mo
Mortgage $4,151
Monthly Loss $4,018
Principal$1,092
Interest$3,058
Property Tax$585
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.5%26
10-Year IRR
9.4%
Returns Index
14.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,948/yr
NOI
$29,837/yr
Net Cash Flow
-$1,664/mo
Cash Margin
-43.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo29
Risk Index
18.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 15 Douglas Kemp Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.