586 Oldman Road, Oshawa

$899,000
586 Oldman Road

$899,000

New
18d
Detached2-Storey

586 Oldman Road, Oshawa

Total Monthly Obligation $4,639

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
18d
Score
18
Yield
5.0%
Cash on Cash
-3.7%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.3%
Property Type-Detached
MLS® Number-E13866138
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-40.03 × 87.76 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,653 (2025)
Parking-4 - Built-In
Basement-Walk-Up, Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage Our Neighbourhood Realty
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick
Roof-Asphalt Shingle, Solar
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Eastdale
Title-Residential Freehold

No agent assigned

Welcome to this well-appointed 4-bedroom home offering approximately 2,896 sq. ft. of thoughtfully designed living space. The spacious eat-in kitchen features an oversized patio door with walkout access to the fully fenced backyard, creating an easy connection between indoor and outdoor living.The great room is highlighted by soaring 13-foot ceilings and a gas fireplace, providing an open and inviting space for everyday living and entertaining. The primary bedroom features a walk-in closet and 5-piece ensuite with a deep soaker tub and separate shower.Additional features include direct garage access, an oversized walk-in closet in the front foyer, upper and lower balconies, upgraded lighting throughout, and a large private backyard. The fully finished basement offers oversized above-grade windows, bringing in an abundance of natural light. Recent updates include a newer furnace and air conditioning.Ideally located close to schools, parks, shopping, and a variety of everyday amenities, this home offers a functional layout, generous living spaces, and numerous features for comfortable family living.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,200
Land Transfer Taxes$14,455
Legal Fees (Est.)
$
Total cash required for closing$195,755

Total Monthly Obligation

$4,639/mo
Mortgage $3,626
Monthly Loss $3,685
Principal$954
Interest$2,672
Property Tax$638
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.0%1
5-Year IRR
9.3%31
10-Year IRR
10.1%
Returns Index
16.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,616/yr
NOI
$28,001/yr
Net Cash Flow
-$1,293/mo
Cash Margin
-34.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.648
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo32
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 586 Oldman Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.