135 Village Green Square 2216, Toronto E07

$465,000
135 Village Green Square 2216

$465,000

New
18d
Condo ApartmentApartment

135 Village Green Square 2216, Toronto E07

Total Monthly Obligation $2,751

Bed+Den
2+1
Baths
1
Park
1
Sqft
700-799
DOM
18d
Score
24
Yield
7.0%
Cash on Cash
1.6%
Cap Rate
4.9%
5Y IRR
16.8%
10Y IRR
15.6%
Property Type-Condo Apartment
MLS® Number-E13866946
Bed+Den-2+1
Bathrooms-1
Size-700-799 sqft
Listed on site-Oct 5, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$2,324.95 (2026)
Maintenance-$481.46/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Fan Coil (Gas)
Brokerage-FIRST CLASS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBA
Neighbourhood-Agincourt South-Malvern West
Title-Residential Condo & Other

No agent assigned

Experience elevated urban living at Tridel's prestigious Solaris 2 in the award-winning Metrogate community. This spacious 1 Bedroom + Den suite features one of the largest layouts in the building, offering over 702 sq. ft. of thoughtfully designed living space. The open-concept living and dining area is enhanced by laminate flooring and a walkout to a private balcony showcasing unobstructed east-facing views and stunning sunrises. The modern kitchen boasts granite countertops, a centre island, and ample storage, while the generous primary bedroom includes a walk-in closet. The separate den provides exceptional flexibility as a home office, guest room, or potential second bedroom. Enjoy world-class amenities including 24-hour concierge, indoor pool, hot tub, sauna, fitness centre, theatre room, guest suites, party and meeting rooms, and more. Ideally located in the heart of Scarborough's sought-after Agincourt neighbourhood, just steps to TTC transit and minutes to GO Transit, Highway 401, Highway 404, and the DVP. Walking distance to Agincourt Mall, Kennedy Commons, restaurants, grocery stores, libraries, schools, and everyday conveniences, with Scarborough Town Centre just a short drive away. Discover the perfect blend of comfort, convenience, and lifestyle in one of Tridel's most desirable communities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$372,000
Land Transfer Taxes$5,775
Legal Fees (Est.)
$
Total cash required for closing$100,275

Total Monthly Obligation

$2,751/mo
Mortgage $1,876
Monthly Loss $2,257
Principal$494
Interest$1,382
Property Tax$194
Condo Fees$481
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.7%3
5-Year IRR
12.9%56
10-Year IRR
13.0%
Returns Index
29.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,544/yr
NOI
$18,787/yr
Net Cash Flow
-$310/mo
Cash Margin
-11.4%1
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo59
Risk Index
31.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 135 Village Green Square 2216

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.