30 Livingston Road 11, Toronto E08

$699,900
30 Livingston Road 11

$699,900

New
17d
Condo Townhouse3-Storey

30 Livingston Road 11, Toronto E08

Total Monthly Obligation $4,022

Beds
4
Baths
3
Park
1
Sqft
1600-1799
DOM
17d
Score
17
Yield
5.0%
Cash on Cash
-7.2%
Cap Rate
3.0%
5Y IRR
9.9%
10Y IRR
10.2%
Property Type-Condo Townhouse
MLS® Number-E13866988
Beds-4
Bathrooms-3
Size-1600-1799 sqft
Listed on site-Oct 6, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$3,122.96 (2026)
Maintenance-$738.88/mo
Locker-None
Parking-2 - Underground
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-UNION REALTY BROKERAGE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Guildwood
Title-Residential Condo & Other

No agent assigned

A hidden gem in the city, surrounded by nature and nestled within a community that's increasingly hard to find.Situated at the bright, welcoming entrance of Lakeside Village, Unit 11 offers a rare combination of space, privacy and natural beauty in the quiet south end of Guildwood, overlooking the Bluffs and Lake Ontario. Across from Guild Park Forest, The Guildwood Estate Inn and the Clark Centre for the Arts, and steps from the lake, nature is part of everyday life.From the windows, mature trees and lush greenery create an ever-changing backdrop. The private backyard offers a peaceful retreat, with birds, wildlife and the changing seasons providing an escape from the pace of the city-a setting that invites creativity, whether through meditation, poetry, painting or simply taking a quiet moment to observe and reflect.Thoughtfully laid out across four levels, including the finished basement, this spacious townhome offers over 1,700 sq. ft., 4 bedrooms, 3 bathrooms, with a washroom on each of the three main floors, and parking for 2 cars, including one underground space. Generous principal rooms with large closets, an updated kitchen, backyard walk-out and ample laundry and storage space make this a practical family home. Solidly built, these homes offer a remarkable sense of quiet, with neighbouring households rarely heard. Key mechanical systems and appliances have also been attended to.Beyond the home is a welcoming community of longtime residents and young families, where children play safely away from open roads and neighbours enjoy a lovely community pool with stunning lakeside view. Walk to Elizabeth Simcoe Jr. Public School, with Guildwood GO conveniently located at the top of the street.Four levels of living. Nature at your doorstep. A true sense of community. A special pocket of Toronto to call home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$4,022/mo
Mortgage $2,823
Monthly Loss $3,279
Principal$743
Interest$2,080
Property Tax$260
Condo Fees$739
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
7.0%18
10-Year IRR
8.3%
Returns Index
10.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,896/yr
NOI
$17,017/yr
Net Cash Flow
-$1,405/mo
Cash Margin
-48.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Livingston Road 11

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.