705 Edgewood Road, Pickering

$850,000
705 Edgewood Road

$850,000

New
17d
Detached2-Storey

705 Edgewood Road, Pickering

Total Monthly Obligation $4,401

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
17d
Score
20
Yield
5.5%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.6%
10Y IRR
13.8%
Property Type-Detached
MLS® Number-E13867112
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-45 × 115 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,167.86 (2026)
Parking-4 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-Flexible
Neighbourhood-Amberlea
Title-Residential Freehold

No agent assigned

Detached 2-Storey Home In Desirable, Family-Friendly Amberlea Community * 4 Bedrooms Plus 2nd-Floor Office & 3 Bathrooms * Inground Pool (As Is), Perfect For Backyard Entertaining * Bright & Spacious Living & Dining Areas * Family Room With Gas Fireplace ( As Is) * Kitchen With New Flooring * Primary Bedroom Featuring His & Hers Closets & 3-Pc Ensuite * Basement With Spacious Recreation Room & Fireplace * Conveniently Located Close To Schools, Parks, Trails, Shopping, Restaurants, Public Transit & Everyday Amenities * Easy Access To Highways 401 & 407* Roof & Air Conditioner (5yrs)

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$680,000
Land Transfer Taxes$13,475
Legal Fees (Est.)
$
Total cash required for closing$184,975

Total Monthly Obligation

$4,401/mo
Mortgage $3,429
Monthly Loss $3,499
Principal$902
Interest$2,526
Property Tax$597
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
11.0%43
10-Year IRR
11.4%
Returns Index
22.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,704/yr
NOI
$30,366/yr
Net Cash Flow
-$898/mo
Cash Margin
-23.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
21.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 705 Edgewood Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.