54 Thyra Avenue, Toronto E03

$889,000
54 Thyra Avenue

$889,000

New
17d
Semi-Detached 2-Storey

54 Thyra Avenue, Toronto E03

Total Monthly Obligation $4,302

Beds
5
Baths
3
Park
2
Sqft
1100-1500
DOM
17d
Score
23
Yield
5.8%
Cash on Cash
1.8%
Cap Rate
5.0%
5Y IRR
17.0%
10Y IRR
15.8%
Property Type-Semi-Detached
MLS® Number-E13867446
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-17.5 × 129 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,089.77 (2026)
Parking-2 - None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-BAY STREET GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Crescent Town
Title-Residential Freehold

No agent assigned

Welcome to 54 Thyra Ave - a beautifully updated home in desirable East York! Brand New Renovation: Washrooms (second & Main FL) ; Hardwood Floor , Freshly Painting; New windows ,brand-new kitchen, stove, dishwasher, over-the-range microwave, washer & dryer, pot lights, plus new basement drywall and flooring. Enjoy a quiet neighbourhood just a 3-minute walk to the subway, with easy access to Downtown Toronto, TTC, GO Train, schools, shops, restaurants and hospital. Large lot with 2 laneway parking spaces and potential to explore a laneway house, subject to City approvals. Enjoy three nearby parks - perfect for dog walking and outdoor activities.Move-in ready, exceptional location, great parking and exciting future potential - don't miss this opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$711,200
Land Transfer Taxes$14,255
Legal Fees (Est.)
$
Total cash required for closing$193,555

Total Monthly Obligation

$4,302/mo
Mortgage $3,586
Monthly Loss $3,358
Principal$944
Interest$2,642
Property Tax$341
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-2.8%4
5-Year IRR
13.4%60
10-Year IRR
13.2%
Returns Index
31.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,408/yr
NOI
$37,677/yr
Net Cash Flow
-$446/mo
Cash Margin
-10.4%1
Cash Flow Index
0.6/ 100
Risk Profile
Weight: 20%
DSCR
0.8818
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
23.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 54 Thyra Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.