10 Crescent Town Road 301, Toronto E03

$648,000
10 Crescent Town Road 301

$648,000

New
17d
Condo Townhouse2-Storey

10 Crescent Town Road 301, Toronto E03

Total Monthly Obligation $4,027

Beds
3
Baths
2
Park
1
Sqft
1400-1599
DOM
17d
Score
19
Yield
6.6%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Condo Townhouse
MLS® Number-E13867786
Beds-3
Bathrooms-2
Size-1400-1599 sqft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$1,572.98 (2026)
Maintenance-$1,082/mo
Locker-Ensuite+Common
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Possession-Flexible
Neighbourhood-Crescent Town
Title-Residential Condo & Other

No agent assigned

WELCOME TO YOUR A-M-A-Z-I-N-G HOME! Stunning, bright, and beautifully maintained 3-bedroom, 2-washeroom, 2-storey townhouse located in a highly desirable, quiet, and safe neighbourhood where modern comfort meets convenience. Open-concept living and dining area filled with an abundance of natural light. The functional kitchen is equipped with all the essential appliances and offers plenty of space for everyday living and entertaining. The second floor features three generously sized bedrooms, each with ample closet space. The spacious primary bedroom offers a comfortable and inviting retreat. Enjoy an exceptional array of building amenities, including an indoor swimming pool, fully equipped gym, party room, recreation room, sauna, basketball court, squash court, and much more! Perfect for families and those looking for a lifestyle that combines comfort, recreation and convenience right at home. Ideally located just minutes from Victoria Park Subway Station, parks, daycare, schools, grocery stores, pharmacies, major highways, and numerous other amenities. If you need an additional parking space, you only need to pay $ 60 per month. Just move in and enjoy! Great location, fantastic amenities, and incredible value in the area. Don't miss this opportunity!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$518,400
Land Transfer Taxes$9,435
Legal Fees (Est.)
$
Total cash required for closing$140,535

Total Monthly Obligation

$4,027/mo
Mortgage $2,614
Monthly Loss $3,339
Principal$688
Interest$1,926
Property Tax$131
Condo Fees$1,082
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.2%1
5-Year IRR
10.2%36
10-Year IRR
10.9%
Returns Index
19.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,516/yr
NOI
$21,307/yr
Net Cash Flow
-$838/mo
Cash Margin
-23.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Crescent Town Road 301

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.