51 Clarington Boulevard 206, Clarington

$569,990
51 Clarington Boulevard 206

$569,990

New
17d
Condo ApartmentApartment

51 Clarington Boulevard 206, Clarington

Total Monthly Obligation $2,959

HausQ Valuation Report
Beds
2
Baths
3
Park
1
Sqft
900-999
DOM
17d
Score
23
Yield
5.9%
Cash on Cash
0.2%
Cap Rate
4.6%
5Y IRR
15.8%
10Y IRR
14.8%
Property Type-Condo Apartment
MLS® Number-E13867978
Beds-2
Bathrooms-3
Size-900-999 sqft
Listed on site-Oct 6, 2026
Style-Apartment
Building Type-Condo Apartment
Maintenance-$460/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-ROYAL LEPAGE IGNITE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate
Neighbourhood-Bowmanville
Title-Residential Condo & Other

No agent assigned

Purchase price inclusive of HST, net the Ontario Enhanced New HousingRebate! If the purchaser does not meet the eligibility criteria, thepurchaser shall pay the full HST to the builder on closing.Welcome to MODO Condo - an incredibly vibrant community just 35minutes east of Toronto, offering a relaxed lifestyle with everymodern convenience at your doorstep. This 2 Bed and 2.5 Bath unitoffers a lot of luxury living space and large open balcony space.Enjoy browsing unique and eclectic shops, abundant greenspace,fantastic restaurants, and the convenience of the soon-to-be-built GOTrain station nearby. Designed with comfort and lifestyle in mind, thebuilding amenities are truly second to none. Host gatherings in thewell-equipped multipurpose rooms, entertain guests on the rooftopterrace with BBQ area, stay active in the fully equipped fitnesscentre or yoga studio, or simply unwind and recharge in thebeautifully designed common spaces. This is urban living with awelcoming, community feel - perfect for those seeking both convenienceand comfort.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$455,992
Land Transfer Taxes$7,875
Legal Fees (Est.)
$
Total cash required for closing$123,373

Total Monthly Obligation

$2,959/mo
Mortgage $2,299
Monthly Loss $2,354
Principal$605
Interest$1,694
Condo Fees$460
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.3%3
5-Year IRR
12.2%52
10-Year IRR
12.4%
Returns Index
27.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,552/yr
NOI
$22,277/yr
Net Cash Flow
-$443/mo
Cash Margin
-15.8%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo55
Risk Index
29.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 51 Clarington Boulevard 206

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.