2013 Verne Bowen Street, Oshawa

$699,900
2013 Verne Bowen Street

$699,900

Price Change
17d
Att/Row/Townhouse2-Storey

2013 Verne Bowen Street, Oshawa

Total Monthly Obligation $3,373

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
17d
Score
20
Yield
4.8%
Cash on Cash
-2.1%
Cap Rate
4.1%
5Y IRR
13.9%
10Y IRR
13.3%
Property Type-Att/Row/Townhouse
MLS® Number-E13868318
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-20.03 × 91.95 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$2,095 (2026)
Parking-2 - Built-In
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-Keller Williams Energy Real Estate
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Kedron
Title-Residential Freehold

No agent assigned

Welcome To 2013 Verne Bowen St., A Stunning Newer Townhouse Located In The Highly Sought-After Kedron Community Of North Oshawa. Designed With Modern Living In Mind, This Bright And Spacious Home Features 9 Ft Ceilings, Hardwood Flooring Throughout The Main Living Areas, California Shutters, And A Functional Open-Concept Layout Perfect For Everyday Living And Entertaining. The Upper Level Offers Comfortable Bedrooms With Broadloom And The Added Convenience Of Upstairs Laundry. An Unfinished Basement Provides Plenty Of Additional Storage Space And Future Potential. Ideally Located Close To Shopping, Schools, Parks, Transit, And All Major Amenities, This Beautiful Townhouse Offers The Perfect Combination Of Style, Space, And Convenience. Move In And Make It Yours!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,920
Land Transfer Taxes$10,473
Legal Fees (Est.)
$
Total cash required for closing$151,953

Total Monthly Obligation

$3,373/mo
Mortgage $2,823
Monthly Loss $2,630
Principal$743
Interest$2,080
Property Tax$175
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.9%1
5-Year IRR
10.2%37
10-Year IRR
10.7%
Returns Index
19.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,516/yr
NOI
$23,569/yr
Net Cash Flow
-$859/mo
Cash Margin
-30.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
25.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2013 Verne Bowen Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.