18 Blenheim Circle, Whitby

$1,549,999
18 Blenheim Circle

$1,549,999

New
17d
Detached2-Storey

18 Blenheim Circle, Whitby

Total Monthly Obligation $7,650

Beds
5
Baths
4
Park
4
Sqft
3500-5000
DOM
17d
Score
14
Yield
2.6%
Cash on Cash
-13.6%
Cap Rate
1.6%
5Y IRR
5.0%
10Y IRR
6.4%
Property Type-Detached
MLS® Number-E13868520
Beds-5
Bathrooms-4
Size-3500-5000 sqft
Lot Size-54.19 × 102.37 ft
Listed on site-Oct 6, 2026
Style-2-Storey
Building Type-Detached
Taxes-$12,269 (2025)
Parking-6 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-UPSTATE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick, Stone
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Rural Whitby
Title-Residential Freehold

No agent assigned

Welcome to an exceptional executive residence where timeless architecture, refined craftmanship and sophisticated modern living come together in perfect harmony.Nestled on a rare premium lot in one of the area's more desirable family oriented communities, this spectacular 4+1 bedroom, 4 bathroom detached home with a double-car garage offers the perfect blend of luxury, privacy, and convenience. Thoughtfully designed for both everyday living and grand entertaining, the open-concept layout features soaring 11' ceilings in the kitchen and great room. 10' ceilings throughout the main level, and 9' ceilings on the upper and lower levels. Expansive windows flood the home with natural light while showcasing serene ravine views, creating an inviting atmosphere throughout. The chef-inspired kitchen is beautifully appointed with quartz countertops, a designer backsplash, premium cabinetry, a spacious pantry, and generous prep space, seamlessly connecting to the principal living and dining areas. The expansive great room provides the perfect setting for entertaining or relaxing with family. Upstairs, generously sized bedrooms offer exceptional comfort, complemented by the convenience of second floor laundry. The luxurious primary retreat features a stunning 10' tray ceiling,two walk in closets and a thoughtfully designed layout that creates a true private sanctuary. The basement features a seperate entrance, offering outstanding flexibility and exceptional future potential for extended family living, home office, fitness area or a future in law suite, subject to applicable approvals. Ideally located near Country Lane & Taunton Rd. This prestigious home is just minutes to conservation trails, parks , premier gold courses, top rated schools, shopping, restaurants, highway 412, public transit and everyday amenities, including 24 hour services. A rare opportunity to own a turnkey executive home showcasing luxury, elegance and an exceptional corner lot curb appeal.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,239,999
Land Transfer Taxes$27,475
Legal Fees (Est.)
$
Total cash required for closing$338,975

Total Monthly Obligation

$7,650/mo
Mortgage $6,252
Monthly Loss $6,004
Principal$1,645
Interest$4,607
Property Tax$1,022
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.3%9
Cash-on-Cash
-16.6%0
5-Year IRR
2.7%6
10-Year IRR
5.0%
Returns Index
4.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,560/yr
NOI
$19,735/yr
Net Cash Flow
-$4,608/mo
Cash Margin
-136.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.262
LTV Ratio
80.0%18
Vacancy Buffer
1.3 mo20
Risk Index
13.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 18 Blenheim Circle

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.