144 Auckland Drive, Whitby

$1,199,000
144 Auckland Drive

$1,199,000

Price Change
18d
Detached2-Storey

144 Auckland Drive, Whitby

Total Monthly Obligation $6,114

HausQ Valuation Report
Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
18d
Score
15
Yield
3.8%
Cash on Cash
-8.9%
Cap Rate
2.7%
5Y IRR
8.6%
10Y IRR
9.2%
Property Type-Detached
MLS® Number-E13869094
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-40.13 × 100.33 ft
Listed on site-Oct 5, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$10,830 (2025)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX COMMUNITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Rural Whitby
Title-Residential Freehold

No agent assigned

Stunning Tribute-built detached gem in prestigious Whitby Meadows! This gorgeous 4-bedroom home boasts over 3,000 sq ft of luxury living space on a desirable 40ft lot with a timeless stone & brick exterior. Step inside to a breathtaking grand foyer featuring an open-to-below design, soaring 10ft smooth ceilings on the main floor, 9ft ceilings on the 2nd floor, and an upgraded oak-stained staircase. Built with an extra 1-inchdeeper basement and over $125k in premium upgrades! The main level features hardwood flooring, LED pot lights, and a cozy gas fireplace in the great room. The gourmet kitchen is a chef's dream with built-in stainless steel appliances, quartz countertops, a center island, walk-in pantry, soft-close cabinetry, and a French door walk-out to a fully fenced backyard. Upstairs, enjoy a cozy second-floor balcony perfect for family time,alongside a primary retreat featuring a spa-like 5-piece ensuite with a soaker tub & glass shower. Minutes to top schools, parks, Hwys407/412/401, shopping, Ontario Tech & Durham College. A rare gem that won't last!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,200
Land Transfer Taxes$20,455
Legal Fees (Est.)
$
Total cash required for closing$261,755

Total Monthly Obligation

$6,114/mo
Mortgage $4,836
Monthly Loss $4,841
Principal$1,273
Interest$3,564
Property Tax$903
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.2%13
Cash-on-Cash
-12.5%0
5-Year IRR
5.9%14
10-Year IRR
7.4%
Returns Index
8.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,840/yr
NOI
$25,926/yr
Net Cash Flow
-$2,676/mo
Cash Margin
-70.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.454
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 144 Auckland Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.