10 Calamint Lane 58, Toronto E05

$649,990
10 Calamint Lane 58

$649,990

New
22d
Att/Row/Townhouse3-Storey

10 Calamint Lane 58, Toronto E05

Total Monthly Obligation $3,233

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
700-1100
DOM
22d
Score
17
Yield
3.8%
Cash on Cash
-7.1%
Cap Rate
3.1%
5Y IRR
10.0%
10Y IRR
10.2%
Property Type-Att/Row/Townhouse
MLS® Number-E13869570
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-13.5 × 25.5 ft
Listed on site-Oct 1, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Age-New
Taxes-$2,828.43 (2026)
Parking-1 - Other
Basement-None
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS REALTY CENTRES
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Rolled
Foundation-Concrete
Sewer-Sewer
Possession-Immediate possession.
Neighbourhood-L'Amoreaux
Title-Residential Freehold

No agent assigned

Welcome to Huntingdale Modern Towns, a brand-new community in Scarborough's sought-after L'Amoreaux neighbourhood. This never-lived-in 3-storey townhouse has approximately 1,084 sq. ft. of well-designed living space with 2 bedrooms and 2 bathrooms. The bright, open-concept main level features a modern kitchen with quartz countertops and stainless steel appliances, ideal for everyday living and entertaining. Upstairs, the primary bedroom has its own private balcony, a quiet spot for morning coffee or unwinding at the end of the day. Underground parking with easy access keeps your car protected in every season. Highways 401, 404 and the DVP are minutes away, with TTC and GO Transit close by. Fairview Mall, Bridlewood Mall, Seneca Polytechnic, the L'Amoreaux Sports Complex, parks and well-regarded local schools are all nearby. This home is a great fit for first-time buyers, downsizers and investors looking for modern, low-maintenance living in a well-connected community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,992
Land Transfer Taxes$9,475
Legal Fees (Est.)
$
Total cash required for closing$140,973

Total Monthly Obligation

$3,233/mo
Mortgage $2,622
Monthly Loss $2,543
Principal$690
Interest$1,932
Property Tax$236
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.4%16
10-Year IRR
7.8%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,912/yr
NOI
$15,092/yr
Net Cash Flow
-$1,364/mo
Cash Margin
-65.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
24.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Calamint Lane 58

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.