140 Gladstone Avenue, Oshawa

$599,900
140 Gladstone Avenue

$599,900

New
16d
Detached1 1/2 Storey

140 Gladstone Avenue, Oshawa

Total Monthly Obligation $3,135

HausQ Valuation Report
Beds
4
Baths
1
Park
5
Sqft
1100-1500
DOM
16d
Score
24
Yield
6.2%
Cash on Cash
2.5%
Cap Rate
5.1%
5Y IRR
17.5%
10Y IRR
16.2%
Property Type-Detached
MLS® Number-E13870176
Beds-4
Bathrooms-1
Size-1100-1500 sqft
Lot Size-44 × 105 ft
Listed on site-Oct 7, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$4,080 (2026)
Parking-6 - Detached
Basement-Partially Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-HOME CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Stone
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-45/60
Neighbourhood-McLaughlin
Title-Residential Freehold

No agent assigned

Welcome to this beautifully renovated 3-bedroom plus den home, ideally situated in a desirable, family-friendly neighborhood. Bright, modern finishes and pot lights throughout the main floor create a fresh, stylish and move-in-ready living space. Recent improvements include an updated kitchen (2023), bathroom (2020), flooring and pot lights (2020), along with a furnace updated in 2017. The flexible den provides additional space for a home office, playroom or guest area. A separate entrance to the basement offers excellent potential for an in-law suite or additional living space. Outside, the home features an extra-long driveway with ample parking, a newly fenced yard and an impressive detached 17-by-18-foot garage complete with a loft-ideal for additional storage, a workshop or hobby space. Conveniently located just minutes from the hospital, schools, shopping, grocery stores and Highway 401. Enjoy nearby parks and a beautiful botanical garden within walking distance. A fantastic opportunity for families, first-time buyers or investors seeking a fully updated home in a convenient location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,135/mo
Mortgage $2,420
Monthly Loss $2,498
Principal$637
Interest$1,783
Property Tax$340
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-3.1%4
5-Year IRR
13.2%59
10-Year IRR
13.2%
Returns Index
30.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,368/yr
NOI
$25,051/yr
Net Cash Flow
-$332/mo
Cash Margin
-10.7%1
Cash Flow Index
0.6/ 100
Risk Profile
Weight: 20%
DSCR
0.8618
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
28.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 140 Gladstone Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.