583 Pinewood Street, Oshawa

$719,000
583 Pinewood Street

$719,000

New
17d
DetachedBungalow-Raised

583 Pinewood Street, Oshawa

Total Monthly Obligation $3,748

HausQ Valuation Report
Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
17d
Score
18
Yield
4.6%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-E13871608
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-50.75 × 98.58 ft
Listed on site-Oct 6, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$5,671.24 (2026)
Parking-5 - Built-In
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Aluminum Siding, Brick
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-60-90 days tbd
Neighbourhood-O'Neill
Title-Residential Freehold

No agent assigned

Updated Raised Bungalow in a Prime Central Oshawa Location!Located in a sought-after family-friendly neighbourhood, this move-in-ready home is just minutes to Highways 401 & 407, GO Transit, schools, parks, shopping, restaurants, and all amenities. This meticulously maintained home features numerous recent upgrades, including a newer roof, furnace, hot water tank, washer, dryer, stove, central air conditioner and dishwasher. The updated kitchen with a quartz countertop. Hardwood flooring throughout the main level.The newly renovated lower level features premium high-end laminate flooring. The main floor currently offers 2 spacious bedrooms, with the option to easily convert back to the original 3-bedroom layout. The fully finished basement includes a large living room, an additional bedroom, an office, a full bathroom, and offers excellent income potential or space for an extended family. oversized front yard and spacious backyard, a garage and ample driveway parking.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$575,200
Land Transfer Taxes$10,855
Legal Fees (Est.)
$
Total cash required for closing$156,155

Total Monthly Obligation

$3,748/mo
Mortgage $2,900
Monthly Loss $2,985
Principal$763
Interest$2,137
Property Tax$473
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,060/yr
NOI
$19,583/yr
Net Cash Flow
-$1,268/mo
Cash Margin
-46.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
21.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 583 Pinewood Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.