372 Pine Avenue, Oshawa

$277,777
372 Pine Avenue

$277,777

New
16d
DetachedBungalow

372 Pine Avenue, Oshawa

Total Monthly Obligation $1,728

HausQ Valuation Report
Beds
1
Baths
1
Park
2
Sqft
< 700
DOM
16d
Score
25
Yield
7.7%
Cash on Cash
6.1%
Cap Rate
5.9%
5Y IRR
20.5%
10Y IRR
18.6%
Property Type-Detached
MLS® Number-E13871780
Beds-1
Bathrooms-1
Size-< 700 sqft
Lot Size-30 × 100 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Taxes-$2,790 (2026)
Parking-2 - None
Basement-Full, Finished
Heating-Baseboard (Electric)
Brokerage-DAN PLOWMAN TEAM REALTY INC.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Vanier
Title-Residential Freehold

No agent assigned

A Great Opportunity For First-Time Buyers Looking To Get Into The Oshawa Market! This Property Offers A Chance To Own A Home With Plenty Of Potential To Personalize And Make Your Own. For Investors And Buyers Looking At The Property From A Development Perspective, The R3-A/R5-A Zoning Offers A Wide Range Of Permitted Residential Uses And Future Possibilities. Buyers Are Encouraged To Contact The City Of Oshawa To Explore The Possibilities And Complete Their Own Due Diligence. Whether You're Looking For A Place To Call Home Or An Investment With Flexibility For The Future, Look No Further Than 372 Pine Avenue!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$228,444($6,222 CMHC)
Land Transfer Taxes$2,642
Legal Fees (Est.)
$
Total cash required for closing$59,697

Total Monthly Obligation

$1,759/mo
Mortgage $1,152
Monthly Loss $1,456
Principal$303
Interest$849
Property Tax$233
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-3.3%4
5-Year IRR
12.2%51
10-Year IRR
13.1%
Returns Index
27.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$21,300/yr
NOI
$11,880/yr
Net Cash Flow
-$162/mo
Cash Margin
-9.1%1
Cash Flow Index
0.8/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
82.2%14
Vacancy Buffer
5.4 mo87
Risk Index
39.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 372 Pine Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.