1329 Tatra Drive, Pickering

$729,000
1329 Tatra Drive

$729,000

New
16d
DetachedBacksplit 3

1329 Tatra Drive, Pickering

Total Monthly Obligation $3,759

Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
16d
Score
19
Yield
5.1%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Detached
MLS® Number-E13871956
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-50 × 100 ft
Listed on site-Oct 7, 2026
Style-Backsplit 3
Building Type-Detached
Taxes-$5,322.41 (2026)
Parking-3 - Carport
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-Strive Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Bay Ridges
Title-Residential Freehold

No agent assigned

Opportunity knocks in Pickering's established Bay Ridges community. This detached backsplit offers a spacious and flexible multi-level layout with generous principal rooms, multiple bedrooms and two existing kitchen areas, creating plenty of possibilities for buyers looking to renovate and tailor the home to their needs. The layout lends itself well to multigenerational living, shared living arrangements, or simply creating distinct spaces for work, family and everyday life. The main level features a large living room, separate dining area and kitchen, with additional living space on the lower levels. The location is hard to beat, with Pickering GO Station within walking distance, Highway 401 just minutes away, and Pickering City Centre, groceries, restaurants, shopping, parks, schools and the waterfront all close by. With its detached design, mature lot, versatile backsplit layout and excellent access to transit and amenities, 1329 Tatra Drive offers a great opportunity to create a home that works for a wide range of lifestyles.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$583,200
Land Transfer Taxes$11,055
Legal Fees (Est.)
$
Total cash required for closing$158,355

Total Monthly Obligation

$3,759/mo
Mortgage $2,941
Monthly Loss $2,985
Principal$774
Interest$2,167
Property Tax$444
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.4%1
5-Year IRR
9.8%34
10-Year IRR
10.5%
Returns Index
18.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$37,272/yr
NOI
$23,722/yr
Net Cash Flow
-$964/mo
Cash Margin
-31.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo41
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1329 Tatra Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.