121 Trudelle Street 305, Toronto E08

$339,000
121 Trudelle Street 305

$339,000

New
16d
Condo ApartmentApartment

121 Trudelle Street 305, Toronto E08

Total Monthly Obligation $2,799

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
16d
Score
21
Yield
9.4%
Cash on Cash
0.1%
Cap Rate
4.6%
5Y IRR
15.6%
10Y IRR
14.7%
Property Type-Condo Apartment
MLS® Number-E13872608
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,243.05 (2026)
Maintenance-$1,128.34/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-GALAXY STARS REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Eglinton East
Title-Residential Condo & Other

No agent assigned

Welcome to this well-maintained 2-bedroom, 2-bathroom condo unit, featuring a beautiful newly renovated kitchen with elegant quartz countertops. Conveniently located close to the TTC, GO Station, and major highways, offering easy access to transportation and commuting.Entire unit freshly painted.Building amenities include an outdoor pool, tennis court, fitness room, party room, sauna, and ample visitor parking. Maintenance fees include all utilities, heat, hydro, water, cable TV, central air conditioning, and building insurance.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$271,200
Land Transfer Taxes$3,560
Legal Fees (Est.)
$
Total cash required for closing$72,860

Total Monthly Obligation

$2,799/mo
Mortgage $1,367
Monthly Loss $2,440
Principal$360
Interest$1,008
Property Tax$104
Condo Fees$1,128
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
11.0%42
10-Year IRR
11.8%
Returns Index
21.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,920/yr
NOI
$11,545/yr
Net Cash Flow
-$405/mo
Cash Margin
-15.2%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
28.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 121 Trudelle Street 305

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.