2604 William Jackson Drive 84, Pickering

$499,900
2604 William Jackson Drive 84

$499,900

New
16d
Condo TownhouseStacked Townhouse

2604 William Jackson Drive 84, Pickering

Total Monthly Obligation $2,900

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
16d
Score
19
Yield
5.4%
Cash on Cash
-4.9%
Cap Rate
3.5%
5Y IRR
11.7%
10Y IRR
11.5%
Property Type-Condo Townhouse
MLS® Number-E13872662
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 7, 2026
Style-Stacked Townhouse
Building Type-Condo Townhouse
Taxes-$3,998.49 (2026)
Maintenance-$350.15/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-TBA
Neighbourhood-Duffin Heights
Title-Residential Condo & Other

No agent assigned

Welcome to this charming 2-storey stacked townhouse in Pickering's desirable Dufferin Heights community! Offering 2 bedrooms and 2 bathrooms, this bright and inviting home features a functional open-concept layout with hardwood flooring throughout the main and lower levels. The spacious kitchen offers plenty of cabinetry and counter space, a stylish backsplash and stainless steel appliances, perfect for everyday cooking and entertaining. Step outside to the large east-facing balcony, an ideal spot to enjoy your morning coffee. Includes 1 surface parking space and the added advantage of lower maintenance fees compared to many traditional condo apartments. A great opportunity for first-time buyers, downsizers or investors. Conveniently located near shopping, supermarkets, parks, public transit and everyday amenities, with easy access to Highways 401 & 407. Move in and enjoy everything this well-connected Pickering community has to offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,900/mo
Mortgage $2,016
Monthly Loss $2,369
Principal$531
Interest$1,486
Property Tax$333
Condo Fees$350
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.2%24
10-Year IRR
9.3%
Returns Index
13.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,240/yr
NOI
$13,916/yr
Net Cash Flow
-$857/mo
Cash Margin
-37.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo56
Risk Index
27.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2604 William Jackson Drive 84

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.