1772 Birchview Drive, Oshawa

$835,000
1772 Birchview Drive

$835,000

New
16d
Detached2-Storey

1772 Birchview Drive, Oshawa

Total Monthly Obligation $4,343

Beds
5
Baths
4
Park
2
Sqft
2000-2500
DOM
16d
Score
19
Yield
5.3%
Cash on Cash
-2.2%
Cap Rate
4.1%
5Y IRR
13.8%
10Y IRR
13.2%
Property Type-Detached
MLS® Number-E13872882
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-37.39 × 98.43 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,199.32 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 HERITAGE GROUP LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Shingle
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-vacant possession Nov 1
Neighbourhood-Samac
Title-Residential Freehold

No agent assigned

Deal of a lifetime! Sellers need to sell to move on to bigger and better future! Exciting indeed! Welcome to 1772 Birchview Drive, a spacious and beautifully built Baywood Homes "Everest" model offering approximately 2,158 sq. ft. above grade, plus a fully finished basement. This impressive 2-storey detached home features 4+1 bedrooms and 4 bathrooms, providing plenty of space for growing or multi-generational families. The main level offers a bright flow of sunlight through windows and double backyard doors, with hardwood flooring, pot lights, fireplace in the family room. The kitchen flows into the breakfast area with a walkout to the fenced backyard, while a separate combined main-floor laundry and mud room provides convenient direct access to the double-car garage. Upstairs, the generous primary bedroom features a walk-in closet and private 5-piece ensuite with a relaxing soaker tub. Three additional bedrooms offer hardwood flooring and ample closet space, including a spacious fourth bedroom with its own 4-piece ensuite. The fully finished basement adds substantial living space with an expansive recreation area, additional bedroom and 3-piece bathroom, offering excellent flexibility for extended family, guests, a home office or future income potential, subject to applicable approvals and requirements. Situated in the desirable Samac community of Oshawa, this home is conveniently located near parks, schools, community amenities, public transit and the GO Train, with easy highway access for commuters. Complete with a landscaped and fully fenced yard, double-car garage and parking for four vehicles, this home offers space, comfort and convenience in a fantastic location. A wonderful opportunity you won't want to miss! *Vacant possession November 1st, N-11 signed & cash for keys- all good**

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$668,000
Land Transfer Taxes$13,175
Legal Fees (Est.)
$
Total cash required for closing$181,675

Total Monthly Obligation

$4,343/mo
Mortgage $3,368
Monthly Loss $3,457
Principal$886
Interest$2,482
Property Tax$600
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.8%1
5-Year IRR
10.3%38
10-Year IRR
10.8%
Returns Index
19.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,400/yr
NOI
$28,261/yr
Net Cash Flow
-$1,013/mo
Cash Margin
-27.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1772 Birchview Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.