2015 Valewood Court, Oshawa

$1,200,000
2015 Valewood Court

$1,200,000

Price Change
16d
Detached2-Storey

2015 Valewood Court, Oshawa

Total Monthly Obligation $5,888

HausQ Valuation Report
Beds
5
Baths
4
Park
3
Sqft
2500-3000
DOM
16d
Score
16
Yield
3.8%
Cash on Cash
-7.9%
Cap Rate
2.9%
5Y IRR
9.4%
10Y IRR
9.7%
Property Type-Detached
MLS® Number-E13874078
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-50 × 135 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,065.75 (2026)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE IGNITE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-Samac
Title-Residential Freehold

No agent assigned

Welcome to 2015 Valewood Crt, Oshawa, Ontario, a beautiful 4-bedroom home in the desirable Samac community, conveniently located near Ontario Tech University. Featuring a finished basement and private pool, this spacious property offers comfort and versatility for families, entertaining, and everyday living. Situated near Ontario Tech University's North Oshawa campus, this home is close to grocery stores, restaurants, cafés, shopping, fitness facilities, parks, schools, and public transit. Enjoy easy access to Oshawa Centre, Durham College, Highway 407, and a variety of everyday amenities. With generous living spaces, multiple bedrooms, a finished basement, and an inviting outdoor pool, this is an excellent opportunity to own a home in a welcoming Oshawa neighbourhood close to education, recreation, and urban conveniences.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$960,000
Land Transfer Taxes$20,475
Legal Fees (Est.)
$
Total cash required for closing$261,975

Total Monthly Obligation

$5,888/mo
Mortgage $4,840
Monthly Loss $4,614
Principal$1,274
Interest$3,567
Property Tax$672
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.5%0
5-Year IRR
6.6%16
10-Year IRR
7.9%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,600/yr
NOI
$28,474/yr
Net Cash Flow
-$2,468/mo
Cash Margin
-64.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.495
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
16.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2015 Valewood Court

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.