1190 Dundas Street E 1114, Toronto E01

$649,900
1190 Dundas Street E 1114

$649,900

New
16d
Condo ApartmentApartment

1190 Dundas Street E 1114, Toronto E01

Total Monthly Obligation $3,690

HausQ Valuation Report
Beds
2
Baths
1
Park
1
Sqft
600-699
DOM
16d
Score
17
Yield
4.8%
Cash on Cash
-7.5%
Cap Rate
3.0%
5Y IRR
9.6%
10Y IRR
9.9%
Property Type-Condo Apartment
MLS® Number-E13874206
Beds-2
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,797.66 (2025)
Maintenance-$635.26/mo
Locker-Exclusive
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HARVEY KALLES REAL ESTATE LTD.
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-South Riverdale
Title-Residential Condo & Other

No agent assigned

Welcome to this bright and airy 2-bedroom, 1-bathroom suite at The Carlaw, ideally located in one of Toronto's most vibrant and sought-after neighbourhoods. Enjoy an unobstructed east-facing view from your generously sized private balcony, complete with a convenient BBQ gas hookup. The thoughtfully designed interior features quality integrated appliances, sleek stone countertops, and a modern, functional layout with plenty of natural light. Enjoy an impressive range of amenities, including 24-hour concierge service, along with the convenience of one parking space and one locker. Perfectly situated with TTC right at your doorstep, easy access to major highways, and just minutes to downtown and Toronto's Financial District. Enjoy being within walking distance of the vibrant shops, restaurants, cafés and nightlife along Queen Street East and the surrounding Leslieville/Riverside area. An exceptional opportunity offering style, space, convenience and outstanding value in one of Toronto's trendiest communities, with everything you need right outside your door.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,690/mo
Mortgage $2,622
Monthly Loss $3,000
Principal$690
Interest$1,932
Property Tax$233
Condo Fees$635
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.6%0
5-Year IRR
6.6%17
10-Year IRR
8.1%
Returns Index
9.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$15,259/yr
Net Cash Flow
-$1,350/mo
Cash Margin
-51.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.494
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1190 Dundas Street E 1114

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.