30 Livingston Road 15, Toronto E08

$709,000
30 Livingston Road 15

$709,000

New
16d
Condo Townhouse3-Storey

30 Livingston Road 15, Toronto E08

Total Monthly Obligation $3,968

HausQ Valuation Report
Beds
3
Baths
3
Park
1
Sqft
1400-1599
DOM
16d
Score
17
Yield
4.9%
Cash on Cash
-6.7%
Cap Rate
3.2%
5Y IRR
10.3%
10Y IRR
10.5%
Property Type-Condo Townhouse
MLS® Number-E13874264
Beds-3
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 7, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-31-50
Taxes-$2,923.45 (2026)
Maintenance-$664.89/mo
Locker-Ensuite
Parking-1 - Surface
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Electric
Pool-None
Exterior-Brick
Possession-Flexible
Neighbourhood-Guildwood
Title-Residential Condo & Other

No agent assigned

Welcome to this well-located 3-bedroom, 3-bathroom townhome in the heart of Guildwood overlooking the Scarborough's Bluffs and Lake Ontario, tucked inside a well-managed complex and ideal for first-time buyers, commuters, and nature lovers alike. Step outside and you're one minute from the trail, with direct access to the scenic Bluff trails for walks, runs, and weekend escapes. Commuting is easy: Guildwood GO is a 15-minute walk, and a direct bus takes you to Kennedy Station in about 15 minutes. Five nearby schools make this a great fit for growing families, The Guild Inn Estate Park and the Clark Centre for the Arts. Inside, enjoy a functional layout with three bathrooms, a cozy electric fireplace in the recreation room, proximity to the lake, the bluffs, and transit, all in one place.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$567,200
Land Transfer Taxes$10,655
Legal Fees (Est.)
$
Total cash required for closing$153,955

Total Monthly Obligation

$3,968/mo
Mortgage $2,860
Monthly Loss $3,216
Principal$753
Interest$2,107
Property Tax$244
Condo Fees$665
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.4%20
10-Year IRR
8.6%
Returns Index
11.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,896/yr
NOI
$18,104/yr
Net Cash Flow
-$1,351/mo
Cash Margin
-46.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo39
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Livingston Road 15

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.