3088 Kennedy Road PH10, Toronto E05

$408,888
3088 Kennedy Road PH10

$408,888

New
16d
Condo ApartmentApartment

3088 Kennedy Road PH10, Toronto E05

Total Monthly Obligation $3,406

Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
16d
Score
16
Yield
7.5%
Cash on Cash
-9.6%
Cap Rate
2.5%
5Y IRR
8.0%
10Y IRR
8.7%
Property Type-Condo Apartment
MLS® Number-E13874270
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 7, 2026
Style-Apartment
Building Type-Condo Apartment
Age-16-30
Taxes-$1,862.59 (2025)
Maintenance-$1,401.66/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-REALTY ONE GROUP REVEAL
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick, Aluminum Siding
Possession-Flexible
Neighbourhood-Steeles
Title-Residential Condo & Other

No agent assigned

**Retirement Condo** A rare opportunity to own both a corner unit as well as a penthouse suite. This spacious yet cozy retirement pad opens the door to a balance of freedom, support and social life in your golden years. Purposefully built to accommodate accessibility needs of the elderly, this building comes with 24/7 staff responding to medical emergencies and providing health monitoring. Welcoming to both independent retirees or those who choose to share the space with family members, this building has no shortage of social and recreational activities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$327,110
Land Transfer Taxes$4,653
Legal Fees (Est.)
$
Total cash required for closing$87,931

Total Monthly Obligation

$3,406/mo
Mortgage $1,649
Monthly Loss $2,972
Principal$434
Interest$1,215
Property Tax$155
Condo Fees$1,402
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
1.6%10
Cash-on-Cash
-15.3%0
5-Year IRR
4.3%9
10-Year IRR
6.8%
Returns Index
5.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,480/yr
NOI
$6,349/yr
Net Cash Flow
-$1,120/mo
Cash Margin
-44.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.322
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
22.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3088 Kennedy Road PH10

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.