135 Cedar Crest Beach Road, Clarington

$949,900
135 Cedar Crest Beach Road

$949,900

New
16d
DetachedBungalow

135 Cedar Crest Beach Road, Clarington

Total Monthly Obligation $4,757

Beds
3
Baths
2
Park
11
Sqft
700-1100
DOM
16d
Score
19
Yield
5.1%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.2%
Property Type-Detached
MLS® Number-E13874294
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 313 ft
Listed on site-Oct 7, 2026
Style-Bungalow
Building Type-Detached
Taxes-$6,606.7 (2025)
Parking-11 - None
Basement-Separate Entrance
Heating-Baseboard (Electric)
Brokerage-CENTURY 21 PERCY FULTON LTD.
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Board & Batten
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Septic
Possession-30-90 Days/TBA
Neighbourhood-Bowmanville
Title-Residential Freehold

No agent assigned

Just 30 Minutes From Toronto.!!! Don't Miss! Charming Bespoke Waterfront Bungalow With An Expensive Lakeside, Entertaining Space And Priceless Views! Direct Access To Lake, Enjoy Swimming, Kayaking, Paddle Boarding, And Fishing Right In Your Front Yard With Sunrise Views And The Soothing Sound Of Waves Just Outside Your Door! This Rare Four-season Waterfront Gem Features 3 Spacious Bedrooms, 2 Washrooms, And A Deep 313 Ft Lot With Beautifully Exquisite Manicured Gardens With 11 Parking Spots. Step Out Onto The Deck And Take In The Unbelievable, Breathtaking Views Of Lake Ontario. Freshly Painted Deck & Front Porch. Just Freshly Painted and Recently Renovated Vinyl Floors, Pot Lights Throughout Inside And Outside, Newly Installed Larger Windows For Amazing Lake Views From Living Room, A Perfect Blend Of Primary Residence And Cottage Living. Very Potential For Short Term Rental Income. You Can Manage Your Mortgage Payment Easily By Airbnb Etc., Minutes Away From 401, Marina, Urban Amenities, Dog Park, Schools, Hospitals, Shopping Places. Retaining Wall on East Side Of Property Recently Upgraded And Additional Stones/Blocks Added To Retaining Wall By Lake Side.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$759,920
Land Transfer Taxes$15,473
Legal Fees (Est.)
$
Total cash required for closing$206,953

Total Monthly Obligation

$4,757/mo
Mortgage $3,832
Monthly Loss $3,749
Principal$1,008
Interest$2,823
Property Tax$551
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.4%38
10-Year IRR
10.9%
Returns Index
20.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$48,396/yr
NOI
$32,450/yr
Net Cash Flow
-$1,127/mo
Cash Margin
-28.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
2.0 mo31
Risk Index
19.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 135 Cedar Crest Beach Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.