10 Campview Street, Whitby

$1,100,000
10 Campview Street

$1,100,000

New
16d
Detached2-Storey

10 Campview Street, Whitby

Total Monthly Obligation $5,453

Beds
4
Baths
3
Park
2
Sqft
2000-2500
DOM
16d
Score
16
Yield
3.9%
Cash on Cash
-7.4%
Cap Rate
3.0%
5Y IRR
9.8%
10Y IRR
10.0%
Property Type-Detached
MLS® Number-E13874582
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-39.24 × 105.09 ft
Listed on site-Oct 7, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$7,687 (2025)
Parking-4 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-Career Real Estate Services Ltd.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate/TBA
Neighbourhood-Taunton North
Title-Residential Freehold

No agent assigned

Power Of Sale - Welcome To This 4-Bedroom, 3- Bathroom Home, With A Light And Bright Open Concept Design With 9 Ft Ceilings, Large Family Sized Kitchen With Quartz Counters And Centre Island, Spacious Breakfast Area With Walk-Out To Deck And Very Nice Size Yard, Family Room With Large Picture Window Overlooking The Backyard, And A Separate Living/Dining Room. The 2nd Floor Primary Bedroom Suite Offers A Walk-In Closet And 5-Piece Bathroom, The 3 Additional Bedrooms Share A 4-Piece Family Bathroom, And A Handy Laundry Room Can Be Found On This Level As Well. The Basement Is Unfinished Awaiting Your Imagination.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$880,000
Land Transfer Taxes$18,475
Legal Fees (Est.)
$
Total cash required for closing$239,975

Total Monthly Obligation

$5,453/mo
Mortgage $4,437
Monthly Loss $4,285
Principal$1,168
Interest$3,269
Property Tax$641
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.1%1
5-Year IRR
6.8%18
10-Year IRR
8.1%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,416/yr
NOI
$26,887/yr
Net Cash Flow
-$2,196/mo
Cash Margin
-60.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 10 Campview Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.