281 Warden Avenue, Toronto E06

$1,699,000
281 Warden Avenue

$1,699,000

New
15d
Detached2-Storey

281 Warden Avenue, Toronto E06

Total Monthly Obligation $7,972

Beds
5
Baths
5
Park
5
Sqft
2000-2500
DOM
15d
Score
18
Yield
4.5%
Cash on Cash
-3.9%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-E13874776
Beds-5
Bathrooms-5
Size-2000-2500 sqft
Lot Size-30 × 102 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,928 (2025)
Parking-5 - None
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Stone, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60 Days Flexible
Neighbourhood-Birchcliffe-Cliffside
Title-Residential Freehold

No agent assigned

Incredible opportunity to own a sophisticated custom-built home in highly sought after Birch Cliff neighbourhood. Five bedrooms, five bathrooms, and five car parking makes this a rare gem in the city. This home boasts a spacious and carefully thought out floor plain. The main floor is open and perfect for entertaining. Front entryway is tiled with a large double closet for coats and shoes. Home opens to inviting and sophisticated living and dining room. Gourmet eat-in kitchen with high end stainless steel appliances. Unwind in the cozy family room with gorgeous built in media centre and storage. Overlooks backyard with walk out to sundeck. This home boasts both a main floor office and powder room. Breathtaking glass staircase anchors the entire home with a modern, architectural style. The second level has four generously sized bedrooms. Primary suite with spa-like bathroom featuring ensuite bath, double vanity, standalone tub, glass enclosed shower, and walk-in closet makes it feel like a private sanctuary. Three additional bedrooms and two full baths make this home perfect for a large family. The basement offers space for kids to play, entertainment area, and potential for in-law suite or basement apartment. Enjoy the fenced-in backyard with mature trees for shade and room for play, BBQs and family time. Truly a must-see home with no detail overlooked and high end finishes throughout. Desirable neighbourhood in Birch Cliff Public School catchment, close to TTC, shops, grocery stores, and Scarborough Bluffs. Live the Birch Cliff lifestyle close to local gems like Bodega, Pizzeria Rustico, and Buster's.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,359,200
Land Transfer Taxes$30,455
Legal Fees (Est.)
$
Total cash required for closing$371,755

Total Monthly Obligation

$7,972/mo
Mortgage $6,853
Monthly Loss $6,169
Principal$1,803
Interest$5,050
Property Tax$744
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.8%34
10-Year IRR
10.3%
Returns Index
18.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$76,500/yr
NOI
$55,422/yr
Net Cash Flow
-$2,235/mo
Cash Margin
-35.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
1.2 mo19
Risk Index
15.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 281 Warden Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.