19 Mccullock Crescent, Ajax

$749,000
19 Mccullock Crescent

$749,000

New
15d
Att/Row/Townhouse2-Storey

19 Mccullock Crescent, Ajax

Total Monthly Obligation $3,870

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
15d
Score
18
Yield
4.7%
Cash on Cash
-4.4%
Cap Rate
3.6%
5Y IRR
12.1%
10Y IRR
11.9%
Property Type-Att/Row/Townhouse
MLS® Number-E13874902
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-30.85 × 110.02 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,687.53 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ACHIEVERS REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick
Roof-Shingles
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Northwest Ajax
Title-Residential Freehold

No agent assigned

A luminous, beautifully renovated end-unit with a massive lot offering the feel of a detached property and exceptional living space. The grand primary bedroom features a five-piece ensuite and a spacious walk-in closet. A true chef's delight, the modern kitchen boasts quartz countertops (featured in all bathrooms), ample cabinetry, stainless steel appliances, and a breakfast area with French doors. These doors open to a beautifully landscaped backyard sanctuary, perfect for entertaining with its large deck and a dedicated fire pit area (landscaped in 2021). The finished basement adds valuable living space with a large recreation room and a private office.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,200
Land Transfer Taxes$11,455
Legal Fees (Est.)
$
Total cash required for closing$162,755

Total Monthly Obligation

$3,870/mo
Mortgage $3,021
Monthly Loss $3,075
Principal$795
Interest$2,226
Property Tax$474
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-9.0%1
5-Year IRR
8.6%26
10-Year IRR
9.5%
Returns Index
14.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,496/yr
NOI
$21,759/yr
Net Cash Flow
-$1,208/mo
Cash Margin
-40.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
21.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 19 Mccullock Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.