1185 Birchmount Road 5, Toronto E04

$649,900
1185 Birchmount Road 5

$649,900

New
15d
Condo Townhouse2-Storey

1185 Birchmount Road 5, Toronto E04

Total Monthly Obligation $3,601

Beds
3
Baths
2
Park
1
Sqft
1000-1199
DOM
15d
Score
18
Yield
5.2%
Cash on Cash
-5.2%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Condo Townhouse
MLS® Number-E13875804
Beds-3
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Condo Townhouse
Taxes-$2,156.69 (2025)
Maintenance-$600/mo
Locker-None
Parking-2 - Built-In
Basement-Finished
Heating-Baseboard (Electric)
Brokerage-RE/MAX REALTRON REALTY INC.
Cooling-Wall Unit(s)
Laundry-No
Fireplace-No
Pool-None
Exterior-Aluminum Siding, Brick
Roof-Flat
Foundation-Concrete Block
Possession-30/60 flexible
Neighbourhood-Dorset Park
Title-Residential Condo & Other

No agent assigned

LOCATION! LOCATION! LOCATION! Welcome to a rare opportunity in an intimate 12-unit townhouse community in the heart of Scarborough. This beautifully updated home offers the space and comfort of a house with the convenience of condo living. Enjoy a renovated kitchen and bathrooms, a finished basement for added living space, parking and a practical layout designed for everyday family life. The monthly maintenance fee includes water, building insurance, parking and exterior maintenance and repairs, giving you greater peace of mind without the usual upkeep of a freehold home. TTC is right at your doorstep, with groceries, restaurants and everyday essentials nearby. Minutes to Kennedy Station and Warden Station, Eglington Crosstown LRT, Highway 401, Scarborough Town Centre, parks, schools and Centennial College. This move-in-ready home in a well-connected neighbourhood is perfect for first-time buyers, growing families or downsizers who want space without sacrificing convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,601/mo
Mortgage $2,622
Monthly Loss $2,911
Principal$690
Interest$1,932
Property Tax$180
Condo Fees$600
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.3%1
5-Year IRR
8.4%25
10-Year IRR
9.4%
Returns Index
13.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,552/yr
NOI
$18,440/yr
Net Cash Flow
-$1,085/mo
Cash Margin
-38.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.7 mo43
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1185 Birchmount Road 5

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.