1333 Cherrydown Drive, Oshawa

$609,900
1333 Cherrydown Drive

$609,900

New
17d
Semi-Detached Backsplit 4

1333 Cherrydown Drive, Oshawa

Total Monthly Obligation $3,197

Beds
3
Baths
2
Park
1
Sqft
1100-1500
DOM
17d
Score
20
Yield
5.4%
Cash on Cash
-1.5%
Cap Rate
4.3%
5Y IRR
14.4%
10Y IRR
13.7%
Property Type-Semi-Detached
MLS® Number-E13876676
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-27.5 × 111.25 ft
Listed on site-Oct 6, 2026
Style-Backsplit 4
Building Type-Semi-Detached
Taxes-$4,345 (2025)
Parking-2 - Built-In
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-TBA
Neighbourhood-Donevan
Title-Residential Freehold

No agent assigned

Welcome to this beautifully appointed semi-detached backsplit, where contemporary living meets exceptional versatility in a sought-after Oshawa location. Thoughtfully designed with 3 spacious bedrooms, 2 kitchens and a separate entrance to the lower level, this impressive home offers endless possibilities for today's modern lifestyle. Step inside to a bright, inviting interior with generous living spaces and a seamless flow designed for both everyday comfort and effortless entertaining. Unwind on the private veranda off the living room, or step outside to the expansive backyard-a rare urban retreat with plenty of space to entertain, garden or create your dream outdoor oasis.The versatile lower level, complete with its own kitchen and separate entrance, provides incredible flexibility for extended family, guests or additional private living space. A built-in garage completes this well-designed home.Perfectly positioned just minutes from the GO station, major highways, shopping, schools, parks and scenic ravine trails, offering the ideal balance of nature, convenience and connectivity.More than a home-this is the space, lifestyle and location you've been waiting for.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$487,920
Land Transfer Taxes$8,673
Legal Fees (Est.)
$
Total cash required for closing$132,153

Total Monthly Obligation

$3,197/mo
Mortgage $2,460
Monthly Loss $2,550
Principal$647
Interest$1,813
Property Tax$362
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%21
Cash-on-Cash
-6.7%2
5-Year IRR
10.4%38
10-Year IRR
10.9%
Returns Index
20.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,832/yr
NOI
$20,704/yr
Net Cash Flow
-$735/mo
Cash Margin
-26.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7010
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
26.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1333 Cherrydown Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.