57 Kimberdale Crescent, Toronto E05

$1,088,888
57 Kimberdale Crescent

$1,088,888

New
15d
Detached2-Storey

57 Kimberdale Crescent, Toronto E05

Total Monthly Obligation $5,295

HausQ Valuation Report
Beds
6
Baths
3
Park
2
Sqft
2000-2500
DOM
15d
Score
18
Yield
4.8%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Detached
MLS® Number-E13878104
Beds-6
Bathrooms-3
Size-2000-2500 sqft
Lot Size-50.06 × 110.12 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$6,334.34 (2025)
Parking-4 - Attached
Basement-Finished
Heating-Radiant (Other)
Brokerage-RE/MAX CROSSROADS REALTY INC.
Cooling-None
Laundry-No
Fireplace-Wood
Pool-None
Facing-South
Exterior-Brick Veneer, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-TBD
Neighbourhood-L'Amoreaux
Title-Residential Freehold

No agent assigned

Highly Desirable L'Amoreaux Area Of Huntingwood, On A Gorgeous Mature Treed Crescent. Large 4 Bedroom Home, 3 Bath With Hardwood Floors. Attached Double Car Garage, Finished Basement With Rec Room And More Bedrooms. Close To Shops, Transit, 401, Schools And Parks. A Great Opportunity Awaits You. Property Previously Had Inground Pool Which Was Filled In.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$871,110
Land Transfer Taxes$18,253
Legal Fees (Est.)
$
Total cash required for closing$237,531

Total Monthly Obligation

$5,295/mo
Mortgage $4,392
Monthly Loss $4,139
Principal$1,156
Interest$3,236
Property Tax$528
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.2%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$51,948/yr
NOI
$35,919/yr
Net Cash Flow
-$1,399/mo
Cash Margin
-32.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
18.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 57 Kimberdale Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.