2560 Barbarolli Path 109, Oshawa

$699,000
2560 Barbarolli Path 109

$699,000

New
15d
Condo Townhouse3-Storey

2560 Barbarolli Path 109, Oshawa

Total Monthly Obligation $3,698

HausQ Valuation Report
Bed+Den
4+1
Baths
3
Park
1
Sqft
1400-1599
DOM
15d
Score
18
Yield
4.8%
Cash on Cash
-5.6%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.1%
Property Type-Condo Townhouse
MLS® Number-E13878828
Bed+Den-4+1
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 8, 2026
Style-3-Storey
Building Type-Condo Townhouse
Taxes-$5,061 (2026)
Maintenance-$256.94/mo
Locker-None
Parking-2 - Attached
Basement-None
Heating-Forced Air (Electric)
Brokerage-RE/MAX ACE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Possession-TBA
Neighbourhood-Windfields
Title-Residential Condo & Other

No agent assigned

Fabulous 3-Bedroom, 3-Bathroom Townhouse offering a perfect blend of comfort, style, and location. This well-designed home features a bright open-concept great room, modern stainless steel appliances, and a spacious eat-in kitchen ideal for everyday living and entertaining. Enjoy the convenience of a private garage and driveway, providing ample parking and storage. Situated in a prime, highly sought-after location, this property is within walking distance to Durham College, making it an excellent opportunity for first-time home buyers, students' families, and savvy investors. Surrounded by everyday conveniences including Costco, retail centres, schools, school bus routes, and GO Transit, with easy access to major highways including the 407 for effortless commuting. A fantastic home in a thriving neighborhood-offering exceptional value, convenience, and long-term investment potential

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$559,200
Land Transfer Taxes$10,455
Legal Fees (Est.)
$
Total cash required for closing$151,755

Total Monthly Obligation

$3,698/mo
Mortgage $2,820
Monthly Loss $2,956
Principal$742
Interest$2,078
Property Tax$422
Condo Fees$257
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,396/yr
NOI
$19,512/yr
Net Cash Flow
-$1,194/mo
Cash Margin
-42.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2560 Barbarolli Path 109

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.