518 Rosebank Road, Pickering

$1,899,900
518 Rosebank Road

$1,899,900

New
15d
Detached2-Storey

518 Rosebank Road, Pickering

Total Monthly Obligation $8,936

Beds
4
Baths
2
Park
10
Sqft
2500-3000
DOM
15d
Score
13
Yield
2.2%
Cash on Cash
-14.3%
Cap Rate
1.5%
5Y IRR
4.4%
10Y IRR
6.0%
Property Type-Detached
MLS® Number-E13878900
Beds-4
Bathrooms-2
Size-2500-3000 sqft
Lot Size-100 × 180 ft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Detached
Taxes-$10,770 (2025)
Parking-12 - Detached
Basement-Walk-Up, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX NOBLECORP REAL ESTATE
Cooling-Central Air
Laundry-No
Fireplace-Freestanding, Pellet Stove
Pool-None
Facing-West
Exterior-Stucco (Plaster), Wood
Roof-Asphalt Shingle
Foundation-Unknown
Sewer-Sewer
Possession-30/TBD
Neighbourhood-Rosebank
Title-Residential Freehold

No agent assigned

Attention Dreamers, Builders & Developers! Welcome To 518 Rosebank Rd, An Exceptional Opportunity In The Prestigious South Rosebank Community. Situated On An Impressive 100 X 180 Ft Lot, This Property Offers Endless Possibilities For Today And The Future.Live In, Renovate Or Reimagine The Existing Home While Exploring The Potential To Sever The Property And Build Brand New On A Generous 50 X 180 Ft Lot - All While Continuing To Live Right Next Door. THERE IS MUCH MORE TO THIS ADDRESS. A Rare Opportunity To Create Your Dream Home, Develop For The Future, Or Take Advantage Of A Unique Multi-Generational Or Investment Opportunity.Surrounded By Mature Trees And Established Homes In One Of Pickering's Most Sought-After Communities, This Property Offers The Space, Privacy And Potential That Are Becoming Increasingly Difficult To Find. Enjoy Being Just Minutes From Petticoat Creek Conservation Area, STEPS to Lake Ontario, Waterfront Trails, Parks, Schools, Shopping And Convenient Access To Major Highways And Transit.Whether You Choose To Move In, Renovate, Build Or Explore The Severance Potential, 518 Rosebank Rd Is A Property Where Your Vision Can Become Reality.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,519,920
Land Transfer Taxes$34,473
Legal Fees (Est.)
$
Total cash required for closing$415,953

Total Monthly Obligation

$8,936/mo
Mortgage $7,664
Monthly Loss $6,919
Principal$2,017
Interest$5,647
Property Tax$898
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.2%8
Cash-on-Cash
-17.0%0
5-Year IRR
2.3%5
10-Year IRR
4.7%
Returns Index
3.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
13/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,000/yr
NOI
$22,530/yr
Net Cash Flow
-$5,786/mo
Cash Margin
-165.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.242
LTV Ratio
80.0%18
Vacancy Buffer
1.1 mo18
Risk Index
12.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 518 Rosebank Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.