1618 Chilliwack Street, Oshawa

$1,149,900
1618 Chilliwack Street

$1,149,900

New
15d
DetachedBungalow-Raised

1618 Chilliwack Street, Oshawa

Total Monthly Obligation $5,745

Beds
4
Baths
3
Park
4
Sqft
2000-2500
DOM
15d
Score
14
Yield
2.9%
Cash on Cash
-12.5%
Cap Rate
1.9%
5Y IRR
5.8%
10Y IRR
7.1%
Property Type-Detached
MLS® Number-E13879034
Beds-4
Bathrooms-3
Size-2000-2500 sqft
Lot Size-51.51 × 106.63 ft
Listed on site-Oct 8, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$8,774.65 (2026)
Parking-6 - Attached
Basement-Finished with Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE SIGNATURE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-60-90 TBD
Neighbourhood-Taunton
Title-Residential Freehold

No agent assigned

Beautiful homes only! Welcome to 1618 Chilliwack St., a wonderfully maintained bungalow thoughtfully refreshed with tasteful updates throughout.Offering a spacious 2+2 bedroom layout and 3 bathrooms, this home combines the ease of Dungalow living with plenty of room for family, guests, a home office or additional living space in the lower level. The main floor feels warm, bright and welcoming, with a comfortable Flow that makes everyday living easy.Attentive improvements throughout the home include refreshed bathrooms, updated kitchen Counters and hardware with warm brushed gold metals. Fresh paint and newer lighting fixtures throughout, complete the look. Outside a beautiful composite backyard deck and a wonderfully Landscaped yard, all work together, creating a home that feels fresh, cared for and truly move-in ready.Next the location Conveniently close to schools, parks, shopping, restaurants, transit and everyday amenities, with everything you need just minutes away.Come see why 1618 Chilliwack St. might just be the one you've been waiting for.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$919,920
Land Transfer Taxes$19,473
Legal Fees (Est.)
$
Total cash required for closing$250,953

Total Monthly Obligation

$5,745/mo
Mortgage $4,638
Monthly Loss $4,524
Principal$1,221
Interest$3,418
Property Tax$731
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.4%9
Cash-on-Cash
-15.9%0
5-Year IRR
3.2%7
10-Year IRR
5.4%
Returns Index
4.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,048/yr
NOI
$16,469/yr
Net Cash Flow
-$3,266/mo
Cash Margin
-118.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
15.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1618 Chilliwack Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.