736 Kingston Road 3, Toronto E02

$569,000
736 Kingston Road 3

$569,000

New
15d
Condo Townhouse2-Storey

736 Kingston Road 3, Toronto E02

Total Monthly Obligation $3,205

HausQ Valuation Report
Beds
2
Baths
2
Park
0
Sqft
900-999
DOM
15d
Score
22
Yield
6.5%
Cash on Cash
0.6%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Condo Townhouse
MLS® Number-E13881350
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 8, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$3,114 (2025)
Maintenance-$450/mo
Locker-None
Parking-None
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 LEADING EDGE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate/TBA
Neighbourhood-East End-Danforth
Title-Residential Condo & Other

No agent assigned

Discover the comfort and convenience of this 2-bedroom condominium townhouse at 736 Kingston Road, offering approximately 902 sq. ft. of living space plus a finished basement and 2 full bathrooms. An excellent opportunity for first-time buyers, young professionals, or anyone looking for the benefits of townhouse living in one of Toronto's most desirable east-end communities.Located in the sought-after Upper Beaches neighbourhood, this home offers an appealing combination of residential charm and urban convenience. Enjoy the nearby shops, cafés, restaurants, and neighbourhood services along Kingston Road and Queen Street East. The beautiful Glen Stewart Ravine offers peaceful walking trails, while Balmy Beach, Kew Gardens, and the waterfront boardwalk provide wonderful opportunities to enjoy the outdoors.Commuting is convenient with TTC service nearby, including connections to streetcars, Main Street subway station, and Danforth GO Station.Whether you're enjoying a stroll through the neighbourhood, spending an afternoon by the lake, or exploring the many local shops and restaurants, this location offers a lifestyle that's hard to beat.A wonderful opportunity to enjoy the space and character of a townhouse with the convenience of condominium ownership, all in a fantastic Toronto neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$455,200
Land Transfer Taxes$7,855
Legal Fees (Est.)
$
Total cash required for closing$123,155

Total Monthly Obligation

$3,205/mo
Mortgage $2,295
Monthly Loss $2,601
Principal$604
Interest$1,691
Property Tax$260
Condo Fees$450
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.2%3
5-Year IRR
12.4%53
10-Year IRR
12.6%
Returns Index
27.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,972/yr
NOI
$22,361/yr
Net Cash Flow
-$432/mo
Cash Margin
-14.0%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8115
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
27.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 736 Kingston Road 3

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.