60 Furrow Drive, Whitby

$999,000
60 Furrow Drive

$999,000

New
10d
Detached2-Storey

60 Furrow Drive, Whitby

Total Monthly Obligation $5,021

Beds
6
Baths
4
Park
4
Sqft
2000-2500
DOM
10d
Score
16
Yield
4.1%
Cash on Cash
-7.0%
Cap Rate
3.1%
5Y IRR
10.1%
10Y IRR
10.3%
Property Type-Detached
MLS® Number-E14031120
Beds-6
Bathrooms-4
Size-2000-2500 sqft
Lot Size-53.24 × 116.74 ft
Listed on site-Oct 13, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,394 (2025)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX WEST REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick
Roof-Asphalt Shingle, Shingles
Foundation-Unknown
Sewer-Sewer
Possession-Immediate
Neighbourhood-Rolling Acres
Title-Residential Freehold

No agent assigned

Welcome to 60 Furrow Drive, a spacious detached home set on a generous corner lot in sought-after Rolling Acres. Offering approximately 2,390 sq. ft. above grade, the home features four bedrooms and three bathrooms above grade, along with a bright and functional layout, a beautifully updated main-floor kitchen, generous living and family spaces, fresh paint and new carpeting throughout.The finished lower level adds exceptional flexibility with two additional finished rooms, a second kitchen, recreation area and an additional 3-piece bathroom-ideal for extended family, guests, a home office or additional living space. Updated basement flooring adds to the refreshed feel.Complete with a double garage, ample parking and a private backyard, the property is conveniently located close to schools, parks, shopping, transit and major commuter routes. A wonderful opportunity to enjoy a spacious family home while adding your own personal touches over time.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$799,200
Land Transfer Taxes$16,455
Legal Fees (Est.)
$
Total cash required for closing$217,755

Total Monthly Obligation

$5,021/mo
Mortgage $4,030
Monthly Loss $3,960
Principal$1,060
Interest$2,969
Property Tax$616
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.1%19
10-Year IRR
8.3%
Returns Index
10.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$40,968/yr
NOI
$24,977/yr
Net Cash Flow
-$1,948/mo
Cash Margin
-57.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
1.9 mo30
Risk Index
17.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 60 Furrow Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.