2799 Kingston Road 628, Toronto E08

$409,900
2799 Kingston Road 628

$409,900

New
9d
Condo ApartmentApartment

2799 Kingston Road 628, Toronto E08

Total Monthly Obligation $2,702

Beds
2
Baths
2
Park
1
Sqft
600-699
DOM
9d
Score
20
Yield
6.9%
Cash on Cash
-2.4%
Cap Rate
4.1%
5Y IRR
13.6%
10Y IRR
13.1%
Property Type-Condo Apartment
MLS® Number-E14031420
Beds-2
Bathrooms-2
Size-600-699 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,481 (2025)
Maintenance-$641.96/mo
Locker-Exclusive
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX CROSSROADS REALTY INC.
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-30 Days
Neighbourhood-Cliffcrest
Title-Residential Condo & Other

No agent assigned

This stunning South-East exposure corner unit condo in the highly sought-after Cliffcrest area offers modern living and natural beauty in perfect harmony. Featuring 2 bedrooms, 2 bathrooms, and 2 spacious balconies, this bright and airy open-concept space leads to a large balcony overlooking a beautiful rooftop terrace. The sleek kitchen boasts a stylish tile backsplash, and ample cupboard space, making it as functional as it is elegant. The primary suite is a private retreat with a spacious double closet, walkout balcony access, and a 3-piece ensuite showcasing ceramic tile floors and a tile feature wall in the shower. The versatile second bedroom includes a large closet, while the second bathroom impresses with a tile feature wall around the tub.Residents enjoy high-end amenities such as a 24/7 concierge, bike storage, an upscale fitness center, yoga studio, media lounge, pet wash station, and a massive event space with indoor and outdoor dining areas, BBQs, and loungers. The location is equally impressive, surrounded by attractions like the Toronto Botanical Garden, Cathedral Bluffs Park, Cudia Park, Bluffers Park and Beach, Splash Island, Ivan Forrest Gardens, and top schools. This condo offers more than just a homeit's a lifestyle. AS PER SCHEDULE 'A'. SEE ADDITIONAL REMARKS TO DATA FORM **EXTRAS** NONE - SOLD AS-IS AS PER SCHEDULE 'A'

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$327,920
Land Transfer Taxes$4,673
Legal Fees (Est.)
$
Total cash required for closing$88,153

Total Monthly Obligation

$2,702/mo
Mortgage $1,653
Monthly Loss $2,267
Principal$435
Interest$1,218
Property Tax$207
Condo Fees$642
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-7.9%1
5-Year IRR
9.7%33
10-Year IRR
10.6%
Returns Index
17.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,272/yr
NOI
$12,860/yr
Net Cash Flow
-$582/mo
Cash Margin
-24.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo61
Risk Index
29.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2799 Kingston Road 628

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.