2365 Kennedy Road 1207, Toronto E07

$409,900
2365 Kennedy Road 1207

$409,900

New
9d
Condo ApartmentApartment

2365 Kennedy Road 1207, Toronto E07

Total Monthly Obligation $3,057

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
900-999
DOM
9d
Score
19
Yield
7.8%
Cash on Cash
-3.1%
Cap Rate
3.9%
5Y IRR
13.1%
10Y IRR
12.6%
Property Type-Condo Apartment
MLS® Number-E14031912
Beds-2
Bathrooms-2
Size-900-999 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$1,885 (2025)
Maintenance-$1,046.88/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HOMELIFE/VISION REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick
Possession-Tba
Neighbourhood-Agincourt South-Malvern West
Title-Residential Condo & Other

No agent assigned

Spacious 2-bedroom, 2-bathroom condo in the Agincourt South-Malvern West community! Enjoy a bright south-west exposure, a combined living and dining area with walkout to an open balcony, and a functional kitchen. The primary bedroom features a convenient 2-piece ensuite. Includes one exclusive underground parking space. Excellent building amenities include a gym, outdoor swimming pool, sauna, and rooftop deck/garden. Maintenance fees include heat, hydro, water, cable TV, central air conditioning, parking, and building insurance. Conveniently located near public transit, shopping, library, and everyday amenities.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$327,920
Land Transfer Taxes$4,673
Legal Fees (Est.)
$
Total cash required for closing$88,153

Total Monthly Obligation

$3,057/mo
Mortgage $1,653
Monthly Loss $2,622
Principal$435
Interest$1,218
Property Tax$157
Condo Fees$1,047
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
9.1%29
10-Year IRR
10.2%
Returns Index
15.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,052/yr
NOI
$11,999/yr
Net Cash Flow
-$653/mo
Cash Margin
-24.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.607
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
26.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2365 Kennedy Road 1207

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.