300 Alton Towers Circle 1403, Toronto E07

$499,000
300 Alton Towers Circle 1403

$499,000

New
9d
Condo ApartmentApartment

300 Alton Towers Circle 1403, Toronto E07

Total Monthly Obligation $3,285

Bed+Den
3+1
Baths
2
Park
1
Sqft
1200-1399
DOM
9d
Score
18
Yield
6.5%
Cash on Cash
-4.5%
Cap Rate
3.6%
5Y IRR
12.0%
10Y IRR
11.8%
Property Type-Condo Apartment
MLS® Number-E14032088
Bed+Den-3+1
Bathrooms-2
Size-1200-1399 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$2,202.19 (2026)
Maintenance-$889/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX EXCEL REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-TBD
Neighbourhood-Milliken
Title-Residential Condo & Other

No agent assigned

Rarely offered, this sun-filled 1,278 sq. ft. corner suite delivers house-sized space, exceptional value, and panoramic, unobstructed sunset views directly overlooking Milliken Park. Showcasing one of the building's largest and most functional layouts, this move-in ready 2+1 bedroom, 2-bathroom home. The versatile den can easily serve as a third bedroom, home office, or additional living space, making this suite ideal for growing families, first-time buyers, or downsizers seeking extra room. The functional layout features durable laminate flooring, a spacious kitchen with an eat-in area, in-suite laundry, lots storage space and direct walk-outs to a private balcony from both spacious bedrooms. One underground parking space is included, while the well-managed building offers 24-hour security and low property taxes. Maintenance fees include heat, central air conditioning, water, hydro, and cable TV, providing excellent value and predictable monthly expenses. Enjoy an unbeatable location within walking distance of TTC, Milliken Park, local schools, the library, shopping plazas, supermarkets, restaurants, and banks. Milliken GO Station and major highways are just minutes away. A rare combination of generous living space, breathtaking park views, all-inclusive maintenance fees, and everyday convenience, offering outstanding value in a sought-after community.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,200
Land Transfer Taxes$6,455
Legal Fees (Est.)
$
Total cash required for closing$107,755

Total Monthly Obligation

$3,285/mo
Mortgage $2,013
Monthly Loss $2,756
Principal$530
Interest$1,483
Property Tax$184
Condo Fees$889
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.5%26
10-Year IRR
9.6%
Returns Index
13.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,496/yr
NOI
$13,976/yr
Net Cash Flow
-$848/mo
Cash Margin
-31.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
24.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 300 Alton Towers Circle 1403

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.