1236 Bayview Street, Pickering

$1,049,000
1236 Bayview Street

$1,049,000

New
9d
Detached2-Storey

1236 Bayview Street, Pickering

Total Monthly Obligation $5,370

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
9d
Score
14
Yield
3.1%
Cash on Cash
-12.2%
Cap Rate
2.0%
5Y IRR
6.0%
10Y IRR
7.2%
Property Type-Detached
MLS® Number-E14032360
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-30 ft (front)
Listed on site-Oct 14, 2026
Style-2-Storey
Building Type-Detached
Taxes-$9,160.43 (2026)
Parking-5 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX Jazz INC.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Immediate/TBA
Neighbourhood-Bay Ridges
Title-Residential Freehold

No agent assigned

Direct Waterfront Property* Extremely rare 3-bedroom home backing directly onto Frenchman's Bay in the Heart of Pickering. This one is special! Magnificent waterfront views in this open-concept home. Beautifully renovated home with eat-in kitchen featuring stainless appliances and gas range with breakfast nook. Bright and spacious main floor with cozy gas fireplace and living room all overlooking the magnificent Bay! 3 upper bedrooms with a large primary suite featuring a walk-in closet and a newly renovated luxury ensuite bathroom. Massive deck in the backyard - perfect for entertaining on the water, single-car garage with indoor access. New roof in 2021, new furnace and AC in 2019, all new luxury vinyl flooring, California shutters, new sod in rear yard with armour stone retaining wall, pot lighting, 2nd floor laundry, freshly painted and so much more! Move-in ready and waiting for your new lakeside family memories! Properties like this are seldom found with direct waterfront access. Imagine if Frenchman's Bay was your backyard. Now is your chance - Do not wait! Minutes to everywhere, walking distance to waterfront trails, the GO Train, 401 for commuters, shops, schools parks and so much more!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$839,200
Land Transfer Taxes$17,455
Legal Fees (Est.)
$
Total cash required for closing$228,755

Total Monthly Obligation

$5,370/mo
Mortgage $4,231
Monthly Loss $4,256
Principal$1,113
Interest$3,118
Property Tax$763
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
1.5%9
Cash-on-Cash
-15.8%0
5-Year IRR
3.3%7
10-Year IRR
5.5%
Returns Index
4.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
14/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,100/yr
NOI
$15,230/yr
Net Cash Flow
-$2,962/mo
Cash Margin
-110.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.302
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo28
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1236 Bayview Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.