1455 Celebration Drive 1806, Pickering

$419,900
1455 Celebration Drive 1806

$419,900

New
9d
Condo ApartmentApartment

1455 Celebration Drive 1806, Pickering

Total Monthly Obligation $2,730

HausQ Valuation Report
Bed+Den
2+1
Baths
1
Park
1
Sqft
500-599
DOM
9d
Score
18
Yield
6.1%
Cash on Cash
-5.8%
Cap Rate
3.3%
5Y IRR
11.0%
10Y IRR
11.0%
Property Type-Condo Apartment
MLS® Number-E14032492
Bed+Den-2+1
Bathrooms-1
Size-500-599 sqft
Listed on site-Oct 14, 2026
Style-Apartment
Building Type-Condo Apartment
Age-0-5
Taxes-$3,878.13 (2026)
Maintenance-$513.47/mo
Locker-Owned
Parking-1 - Underground
Basement-None
Heating-Forced Air (Gas)
Brokerage-HC REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Concrete
Possession-Immediate
Neighbourhood-Bay Ridges
Title-Residential Condo & Other

No agent assigned

Welcome home to Unit 1806! This sun-filled, high-floor suite boasts panoramic, unobstructed views of Lake Ontario and Frenchman's Bay. Offering 590 sq. ft. of sleek interior living space plus an oversized 104 sq. ft. private balcony, this functional 1+1 layout features floor-to-ceiling windows, soaring ceilings, and a dedicated den perfect for a home office setup. The modern kitchen comes equipped with integrated appliances and quartz countertops, complemented by thoughtful upgrades like custom built-in shelves throughout. Parking and locker included! Maintenance fee also includes high-speed internet. Enjoy resort-style amenities: outdoor pool, sun deck, fitness center, party room, BBQ terrace, guest suites, and 24-hr concierge. Commuter's dream-just steps to Pickering GO Station (express to Union in ~30 mins), Pickering Town Centre, Frenchman's Bay marina, and Hwy 401. Perfect for first-time buyers, WFH professionals, and investors alike. Move-in ready!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$335,920
Land Transfer Taxes$4,873
Legal Fees (Est.)
$
Total cash required for closing$90,353

Total Monthly Obligation

$2,730/mo
Mortgage $1,694
Monthly Loss $2,285
Principal$446
Interest$1,248
Property Tax$323
Condo Fees$513
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.9%1
5-Year IRR
7.3%20
10-Year IRR
8.7%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,428/yr
NOI
$10,445/yr
Net Cash Flow
-$823/mo
Cash Margin
-38.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.515
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
27.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1455 Celebration Drive 1806

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.