27 Healthcote Lane, Ajax

$709,900
27 Healthcote Lane

$709,900

New
10d
Att/Row/Townhouse3-Storey

27 Healthcote Lane, Ajax

Total Monthly Obligation $3,709

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
10d
Score
19
Yield
5.1%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Att/Row/Townhouse
MLS® Number-E14032826
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-17.72 × 79.27 ft
Listed on site-Oct 13, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$5,650 (2025)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-PROPERTY.CA INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30 Days
Neighbourhood-Central East
Title-Residential Freehold

No agent assigned

Must Sell - Power of Sale! Approx 1,781 sq. ft. townhome in Central Ajax featuring 3 bedrooms,3 bathrooms and a versatile ground-floor office with a walkout to the yard. The bright, open-concept main level has light grey flooring and a contemporary Scandinavian-inspired kitchen with stainless steel appliances, granite countertops, a large centre island and a walkout to the private deck. The primary bedroom includes a walk-in closet and ensuite bathroom. Built-in garage and private driveway provide parking for two vehicles. Conveniently located near schools, shopping, Costco, transit, Ajax GO Station, Highway 401, trails and the waterfront. Property is being sold under Power of Sale.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$567,920
Land Transfer Taxes$10,673
Legal Fees (Est.)
$
Total cash required for closing$154,153

Total Monthly Obligation

$3,709/mo
Mortgage $2,864
Monthly Loss $2,956
Principal$754
Interest$2,110
Property Tax$471
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%19
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,180/yr
NOI
$22,412/yr
Net Cash Flow
-$996/mo
Cash Margin
-33.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 27 Healthcote Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.